EA Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is August - July.

Millions MYR. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Mar '23 Mar 31, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Operating Revenue	56.1	46.4	60.26	50.71	45.04
Other Revenue	-	0.78	0.61	-	0.96
Revenue	56.1	47.19	60.88	50.71	46
Revenue Growth (YoY)	18.88%	-22.49%	20.05%	10.24%	34.37%
Cost of Revenue	34.24	38.76	37.77	33.34	30.09
Gross Profit	21.86	8.43	23.11	17.37	15.91
Selling, General & Admin	13.42	10.64	6.96	12.03	7.85
Amortization of Goodwill & Intangibles	-	0.14	-	-	-
Other Operating Expenses	-0.56	3.67	4.88	-0.58	2.75
Operating Expenses	13.42	14.75	12.66	11.91	15.29
Operating Income	8.43	-6.32	10.45	5.46	0.62
Interest Expense	-0.29	-0.48	-0.64	-0.29	-0.58
Earnings From Equity Investments	-	-0.02	-10.48	-0.68	3.14
Other Non Operating Income (Expenses)	-	-	-3.57	-	-3.62
EBT Excluding Unusual Items	8.14	-6.82	-4.24	4.48	-0.44
Impairment of Goodwill	-	-	-	-	-12.06
Gain (Loss) on Sale of Investments	-	-15.52	-10.65	-	-
Asset Writedown	-	-	-	-	-0.13
Other Unusual Items	-	-0.01	-	-	-
Pretax Income	8.14	-22.35	-14.88	4.48	-12.62
Income Tax Expense	2.87	1.96	2.58	1.48	1.48
Earnings From Continuing Operations	5.27	-24.3	-17.46	3	-14.11
Minority Interest in Earnings	0.13	0.35	-0.51	-0.15	-0.46
Net Income	5.4	-23.95	-17.98	2.85	-14.57
Net Income to Common	5.4	-23.95	-17.98	2.85	-14.57
Shares Outstanding (Basic)	6,452	6,452	6,204	6,237	5,072
Shares Outstanding (Diluted)	6,452	6,452	6,204	6,237	5,072
Shares Change (YoY)	-	3.99%	-0.53%	22.96%	-
EPS (Basic)	0.00	-0.00	-0.00	0.00	-0.00
EPS (Diluted)	0.00	-0.00	-0.00	0.00	-0.00
Free Cash Flow	-7.33	0.55	4.59	2.33	-11.51
Free Cash Flow Per Share	-0.00	-	0.00	-	-0.00
Gross Margin	38.96%	17.87%	37.96%	34.25%	34.59%
Operating Margin	15.04%	-13.39%	17.17%	10.76%	1.35%
Profit Margin	9.63%	-50.76%	-29.53%	5.62%	-31.67%
Free Cash Flow Margin	-13.07%	1.16%	7.54%	4.60%	-25.02%
EBITDA	9	-5.79	10.81	5.93	1.06
EBITDA Margin	16.04%	-12.26%	17.76%	11.68%	2.31%
D&A For EBITDA	0.57	0.53	0.36	0.47	0.44
EBIT	8.43	-6.32	10.45	5.46	0.62
EBIT Margin	15.04%	-13.39%	17.17%	10.76%	1.35%
Effective Tax Rate	35.29%	-	-	33.03%	-

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.