EA Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is December - November.

Millions MYR. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov '25 Nov 30, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Mar '23 Mar 31, 2023	Sep '22 Sep 30, 2022
Operating Revenue	55.58	56.1	46.4	60.26	50.71
Other Revenue	0.68	-	0.78	0.61	-
Revenue	56.27	56.1	47.19	60.88	50.71
Revenue Growth (YoY)	0.30%	18.88%	-22.49%	20.05%	10.24%
Cost of Revenue	34.89	34.24	38.76	37.77	33.34
Gross Profit	21.37	21.86	8.43	23.11	17.37
Selling, General & Admin	10.18	13.42	10.64	6.96	12.03
Amortization of Goodwill & Intangibles	-	-	0.14	-	-
Other Operating Expenses	2.47	-0.56	3.67	4.88	-0.58
Operating Expenses	13.34	13.42	14.75	12.66	11.91
Operating Income	8.04	8.43	-6.32	10.45	5.46
Interest Expense	-0.27	-0.29	-0.48	-0.64	-0.29
Earnings From Equity Investments	-	-	-0.02	-10.48	-0.68
Other Non Operating Income (Expenses)	-1.73	-	-	-3.57	-
EBT Excluding Unusual Items	6.04	8.14	-6.82	-4.24	4.48
Gain (Loss) on Sale of Investments	-	-	-15.52	-10.65	-
Other Unusual Items	-	-	-0.01	-	-
Pretax Income	6.04	8.14	-22.35	-14.88	4.48
Income Tax Expense	2.67	2.87	1.96	2.58	1.48
Earnings From Continuing Operations	3.37	5.27	-24.3	-17.46	3
Minority Interest in Earnings	0.08	0.13	0.35	-0.51	-0.15
Net Income	3.45	5.4	-23.95	-17.98	2.85
Net Income to Common	3.45	5.4	-23.95	-17.98	2.85
Net Income Growth	-36.15%	-	-	-	-
Shares Outstanding (Basic)	6,452	6,452	6,452	6,204	6,237
Shares Outstanding (Diluted)	6,452	6,452	6,452	6,204	6,237
Shares Change (YoY)	-	-	3.99%	-0.53%	22.96%
EPS (Basic)	0.00	0.00	-0.00	-0.00	0.00
EPS (Diluted)	0.00	0.00	-0.00	-0.00	0.00
EPS Growth	-36.20%	-	-	-	-
Free Cash Flow	5.42	-7.33	0.55	4.59	2.33
Free Cash Flow Per Share	0.00	-0.00	-	0.00	-
Gross Margin	37.98%	38.96%	17.87%	37.96%	34.25%
Operating Margin	14.28%	15.04%	-13.39%	17.17%	10.76%
Profit Margin	6.13%	9.63%	-50.76%	-29.53%	5.62%
Free Cash Flow Margin	9.64%	-13.07%	1.16%	7.54%	4.60%
EBITDA	8.48	9	-5.79	10.81	5.93
EBITDA Margin	15.07%	16.04%	-12.26%	17.76%	11.68%
D&A For EBITDA	0.44	0.57	0.53	0.36	0.47
EBIT	8.04	8.43	-6.32	10.45	5.46
EBIT Margin	14.28%	15.04%	-13.39%	17.17%	10.76%
Effective Tax Rate	44.25%	35.29%	-	-	33.03%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.