E.A. Technique (M) Berhad (KLSE: EATECH)
Malaysia
· Delayed Price · Currency is MYR 0.295
0.00 (0.00%)
At close: Dec 19, 2024
E.A. Technique (M) Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 126.5 | 133.08 | 153.64 | 160.56 | 303.19 | 271.87 | Upgrade
|
| Revenue Growth (YoY) | -10.71% | -13.38% | -4.31% | -47.04% | 11.52% | -35.11% | Upgrade
|
| Cost of Revenue | 74.15 | 85.56 | 128.69 | 134.09 | 299.12 | 194.93 | Upgrade
|
| Gross Profit | 52.35 | 47.52 | 24.95 | 26.46 | 4.08 | 76.94 | Upgrade
|
| Selling, General & Admin | 26.81 | 21.47 | 26.44 | 33.58 | 29.92 | 29.36 | Upgrade
|
| Other Operating Expenses | -172.11 | -11.34 | -21.03 | 115.81 | -4.58 | -10.3 | Upgrade
|
| Operating Expenses | -145.88 | 9.54 | 6.71 | 149.44 | 25.34 | 19.05 | Upgrade
|
| Operating Income | 198.23 | 37.98 | 18.24 | -122.97 | -21.26 | 57.88 | Upgrade
|
| Interest Expense | -6.44 | -8.34 | -9.49 | -14.46 | -18.74 | -22.57 | Upgrade
|
| Interest & Investment Income | 0.62 | 0.24 | 0.22 | 0.13 | 0.3 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | 192.41 | 29.88 | 8.98 | -137.31 | -39.7 | 35.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -12.22 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -78.91 | -2.91 | Upgrade
|
| Pretax Income | 189.44 | 29.88 | 8.98 | -149.53 | -118.62 | 32.68 | Upgrade
|
| Income Tax Expense | 56.99 | 6.19 | -7.32 | 1.11 | -13.08 | -3.72 | Upgrade
|
| Net Income | 132.44 | 23.69 | 16.3 | -150.64 | -105.54 | 36.4 | Upgrade
|
| Net Income to Common | 132.44 | 23.69 | 16.3 | -150.64 | -105.54 | 36.4 | Upgrade
|
| Net Income Growth | 234.06% | 45.38% | - | - | - | -50.97% | Upgrade
|
| Shares Outstanding (Basic) | 738 | 531 | 531 | 531 | 531 | 504 | Upgrade
|
| Shares Outstanding (Diluted) | 744 | 531 | 531 | 531 | 531 | 504 | Upgrade
|
| Shares Change (YoY) | 40.26% | - | - | - | 5.26% | - | Upgrade
|
| EPS (Basic) | 0.18 | 0.04 | 0.03 | -0.28 | -0.20 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.04 | 0.03 | -0.28 | -0.20 | 0.07 | Upgrade
|
| EPS Growth | 138.13% | 45.37% | - | - | - | -50.97% | Upgrade
|
| Free Cash Flow | -73.11 | 8.91 | 12.86 | -73.04 | 93.33 | 83.33 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.02 | 0.02 | -0.14 | 0.18 | 0.17 | Upgrade
|
| Gross Margin | 41.39% | 35.71% | 16.24% | 16.48% | 1.34% | 28.30% | Upgrade
|
| Operating Margin | 156.71% | 28.54% | 11.87% | -76.59% | -7.01% | 21.29% | Upgrade
|
| Profit Margin | 104.70% | 17.80% | 10.61% | -93.83% | -34.81% | 13.39% | Upgrade
|
| Free Cash Flow Margin | -57.79% | 6.70% | 8.37% | -45.49% | 30.78% | 30.65% | Upgrade
|
| EBITDA | 223.98 | 68.99 | 57.77 | -79.5 | 77.36 | 137.04 | Upgrade
|
| EBITDA Margin | 177.06% | 51.84% | 37.60% | -49.51% | 25.51% | 50.41% | Upgrade
|
| D&A For EBITDA | 25.75 | 31.01 | 39.53 | 43.48 | 98.62 | 79.15 | Upgrade
|
| EBIT | 198.23 | 37.98 | 18.24 | -122.97 | -21.26 | 57.88 | Upgrade
|
| EBIT Margin | 156.71% | 28.54% | 11.87% | -76.59% | -7.01% | 21.29% | Upgrade
|
| Effective Tax Rate | 30.09% | 20.71% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.