Eckem Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	38.66	43.93	37.15	42.9
Revenue Growth (YoY)	-12.00%	18.25%	-13.41%	-
Cost of Revenue	28.23	32.12	25.33	32.35
Gross Profit	10.43	11.81	11.82	10.56
Selling, General & Admin	4.05	3.96	3.71	3.06
Other Operating Expenses	-0	0	0	0
Operating Expenses	3.97	3.91	3.46	3.27
Operating Income	6.46	7.9	8.36	7.29
Interest Expense	-1.45	-1.18	-0.81	-0.56
Interest & Investment Income	0	0.01	0.02	0
Currency Exchange Gain (Loss)	-0.04	-0.09	0.14	0.02
Other Non Operating Income (Expenses)	0.98	0.88	0.88	0.23
EBT Excluding Unusual Items	5.96	7.51	8.59	6.99
Gain (Loss) on Sale of Assets	-	0.01	-	-
Asset Writedown	-0	-	0.4	-0.4
Pretax Income	5.96	7.52	8.99	6.58
Income Tax Expense	1.48	1.87	2.13	1.71
Net Income	4.48	5.65	6.86	4.87
Net Income to Common	4.48	5.65	6.86	4.87
Net Income Growth	-20.70%	-17.68%	40.86%	-
Shares Outstanding (Basic)	3	3	3	2
Shares Outstanding (Diluted)	3	3	3	2
Shares Change (YoY)	9.91%	15.95%	19.57%	-
EPS (Basic)	1.40	1.94	2.73	2.32
EPS (Diluted)	1.40	1.94	2.73	2.32
EPS Growth	-27.85%	-29.00%	17.81%	-
Free Cash Flow	5.88	4.92	-2.81	3.38
Free Cash Flow Per Share	1.84	1.69	-1.12	1.61
Gross Margin	26.98%	26.88%	31.82%	24.61%
Operating Margin	16.71%	17.99%	22.50%	16.99%
Profit Margin	11.58%	12.85%	18.46%	11.35%
Free Cash Flow Margin	15.20%	11.19%	-7.56%	7.88%
EBITDA	6.82	8.3	8.79	7.56
EBITDA Margin	17.63%	18.89%	23.66%	17.61%
D&A For EBITDA	0.36	0.4	0.43	0.27
EBIT	6.46	7.9	8.36	7.29
EBIT Margin	16.71%	17.99%	22.50%	16.99%
Effective Tax Rate	24.82%	24.92%	23.72%	26.03%
Advertising Expenses	0.02	0.02	0.01	0