EcoFirst Consolidated Bhd (KLSE:ECOFIRS)
Malaysia · Delayed Price · Currency is MYR 0.3350
-0.0050 (-1.47%)
At close: Jun 8, 2026
EcoFirst Consolidated Bhd Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 429.31 | 453.91 | 162.68 | 31.46 | 24.04 | 42.37 | |
Revenue Growth (YoY) | 13.19% | 179.01% | 417.08% | 30.90% | -43.27% | -71.76% |
Cost of Revenue | 356.38 | 383.44 | 158.87 | 14.78 | 1.7 | 22.02 |
Gross Profit | 72.93 | 70.47 | 3.82 | 16.69 | 22.34 | 20.35 |
Selling, General & Admin | 26.71 | 29.66 | 22.02 | 12.77 | 9.99 | 9.15 |
Other Operating Expenses | 1.09 | -1.18 | -8.22 | 8.95 | 5.93 | -15.87 |
Operating Expenses | 27.65 | 28.49 | 13.81 | 21.57 | 26.93 | -2.97 |
Operating Income | 45.28 | 41.97 | -9.99 | -4.89 | -4.6 | 23.33 |
Interest Expense | -15.61 | -19.54 | -18.72 | -17.64 | -4.53 | -10.15 |
Interest & Investment Income | 0.31 | 0.07 | 0.05 | 0.08 | 0.02 | 0.03 |
Other Non Operating Income (Expenses) | - | - | 1.52 | 12.48 | - | - |
EBT Excluding Unusual Items | 29.98 | 22.5 | -27.14 | -9.97 | -9.11 | 13.21 |
Gain (Loss) on Sale of Assets | - | - | 0.28 | 0.08 | - | - |
Asset Writedown | 13.35 | 13.35 | 32.86 | 24.8 | - | - |
Pretax Income | 43.33 | 35.84 | 6 | 14.91 | -9.11 | 13.21 |
Income Tax Expense | 12.8 | 10.41 | -5.87 | 4.18 | 3.09 | -0.79 |
Earnings From Continuing Operations | 30.53 | 25.43 | 11.87 | 10.73 | -12.2 | 13.99 |
Minority Interest in Earnings | -0.61 | -0.54 | 0.97 | 3.63 | 2.35 | 0.02 |
Net Income | 29.92 | 24.89 | 12.83 | 14.37 | -9.84 | 14.01 |
Net Income to Common | 29.92 | 24.89 | 12.83 | 14.37 | -9.84 | 14.01 |
Net Income Growth | -42.85% | 93.98% | -10.69% | - | - | -18.01% |
Shares Outstanding (Basic) | 1,167 | 1,180 | 1,200 | 1,181 | 1,132 | 820 |
Shares Outstanding (Diluted) | 1,167 | 1,180 | 1,200 | 1,181 | 1,132 | 820 |
Shares Change (YoY) | -1.22% | -1.67% | 1.59% | 4.37% | 37.98% | 3.13% |
EPS (Basic) | 0.03 | 0.02 | 0.01 | 0.01 | -0.01 | 0.02 |
EPS (Diluted) | 0.03 | 0.02 | 0.01 | 0.01 | -0.01 | 0.02 |
EPS Growth | -42.23% | 97.30% | -12.10% | - | - | -20.50% |
Free Cash Flow | 48.42 | 152.41 | -4.16 | -2.15 | -40.49 | -54.44 |
Free Cash Flow Per Share | 0.04 | 0.13 | -0.00 | -0.00 | -0.04 | -0.07 |
Gross Margin | 16.99% | 15.52% | 2.34% | 53.03% | 92.93% | 48.04% |
Operating Margin | 10.55% | 9.25% | -6.14% | -15.54% | -19.13% | 55.06% |
Profit Margin | 6.97% | 5.48% | 7.89% | 45.66% | -40.96% | 33.06% |
Free Cash Flow Margin | 11.28% | 33.58% | -2.56% | -6.84% | -168.45% | -128.49% |
EBITDA | 46.28 | 42.72 | -9.69 | -4.21 | -4.17 | 23.58 |
EBITDA Margin | 10.78% | 9.41% | -5.96% | -13.39% | -17.34% | 55.65% |
D&A For EBITDA | 1 | 0.75 | 0.3 | 0.67 | 0.43 | 0.25 |
EBIT | 45.28 | 41.97 | -9.99 | -4.89 | -4.6 | 23.33 |
EBIT Margin | 10.55% | 9.25% | -6.14% | -15.54% | -19.13% | 55.06% |
Effective Tax Rate | 29.54% | 29.05% | - | 28.02% | - | - |