Ecomate Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	49.33	50.57	47.23	51.37	58.72	56.34
Revenue Growth (YoY)	-3.17%	7.07%	-8.06%	-12.50%	4.21%	32.89%
Cost of Revenue	22.52	23.11	20.79	21.45	27.63	28.39
Gross Profit	26.81	27.46	26.45	29.92	31.08	27.95
Selling, General & Admin	10.85	10.85	9.64	8.38	7.27	7.55
Other Operating Expenses	10.94	10.94	10.94	10.66	12.95	8.42
Operating Expenses	23.94	23.94	22.57	21.17	21.98	17.36
Operating Income	2.87	3.52	3.88	8.75	9.1	10.59
Interest Expense	-0.86	-0.82	-0.75	-0.57	-0.53	-0.47
Pretax Income	1.67	2.7	3.13	8.18	8.57	10.12
Income Tax Expense	0.96	1.23	1.62	2.01	1.48	1.6
Net Income	0.61	1.47	1.51	6.17	7.09	8.52
Net Income to Common	0.61	1.47	1.51	6.17	7.09	8.52
Net Income Growth	-41.28%	-2.53%	-75.55%	-13.03%	-16.76%	46.22%
Shares Outstanding (Basic)	716	716	716	703	632	602
Shares Outstanding (Diluted)	716	716	716	703	632	602
Shares Change (YoY)	59.41%	-	1.86%	11.17%	5.04%	-14.00%
EPS (Basic)	0.00	0.00	0.00	0.01	0.01	0.01
EPS (Diluted)	0.00	0.00	0.00	0.01	0.01	0.01
EPS Growth	-63.38%	-2.52%	-76.01%	-21.77%	-20.75%	70.51%
Free Cash Flow	-6.01	3.6	1.2	3.57	-1.27	3.87
Free Cash Flow Per Share	-0.01	0.01	0.00	0.01	-0.00	0.01
Dividend Per Share	-	-	0.003	0.003	0.003	-
Gross Margin	54.35%	54.30%	55.99%	58.24%	52.94%	49.61%
Operating Margin	5.82%	6.97%	8.21%	17.04%	15.50%	18.79%
Profit Margin	1.25%	2.91%	3.19%	12.01%	12.08%	15.12%
Free Cash Flow Margin	-12.18%	7.11%	2.55%	6.96%	-2.16%	6.86%
EBITDA	4.5	4.92	5.17	10.22	9.94	11.08
EBITDA Margin	9.12%	9.74%	10.94%	19.89%	16.93%	19.66%
D&A For EBITDA	1.62	1.4	1.29	1.46	0.84	0.49
EBIT	2.87	3.52	3.88	8.75	9.1	10.59
EBIT Margin	5.82%	6.97%	8.21%	17.04%	15.50%	18.79%
Effective Tax Rate	57.59%	45.62%	51.86%	24.62%	17.25%	15.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.