Ecomate Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	56.48	50.57	47.23	51.37	58.72
Revenue Growth (YoY)	11.69%	7.07%	-8.06%	-12.50%	4.21%
Cost of Revenue	55.36	23.11	20.79	21.45	27.63
Gross Profit	1.12	27.46	26.45	29.92	31.08
Selling, General & Admin	-	10.85	9.64	8.38	7.27
Other Operating Expenses	-	10.94	10.94	10.66	12.95
Operating Expenses	-	23.94	22.57	21.17	21.98
Operating Income	1.12	3.52	3.88	8.75	9.1
Interest Expense	-0.97	-0.82	-0.75	-0.57	-0.53
Other Non Operating Income (Expenses)	1.02	-	-	-	-
Pretax Income	1.17	2.7	3.13	8.18	8.57
Income Tax Expense	0.69	1.23	1.62	2.01	1.48
Earnings From Continuing Operations	0.48	1.47	1.51	6.17	7.09
Minority Interest in Earnings	-0.41	-	-	-	-
Net Income	0.07	1.47	1.51	6.17	7.09
Net Income to Common	0.07	1.47	1.51	6.17	7.09
Net Income Growth	-95.37%	-2.53%	-75.55%	-13.03%	-16.76%
Shares Outstanding (Basic)	437	716	716	703	632
Shares Outstanding (Diluted)	437	716	716	703	632
Shares Change (YoY)	-38.90%	-	1.86%	11.17%	5.04%
EPS (Basic)	0.00	0.00	0.00	0.01	0.01
EPS (Diluted)	0.00	0.00	0.00	0.01	0.01
EPS Growth	-92.45%	-2.52%	-76.01%	-21.77%	-20.75%
Free Cash Flow	-11.39	3.6	1.2	3.57	-1.27
Free Cash Flow Per Share	-0.03	0.01	0.00	0.01	-0.00
Dividend Per Share	-	-	0.003	0.003	0.003
Gross Margin	1.98%	54.30%	55.99%	58.24%	52.94%
Operating Margin	1.98%	6.97%	8.21%	17.04%	15.50%
Profit Margin	0.12%	2.91%	3.19%	12.01%	12.08%
Free Cash Flow Margin	-20.16%	7.11%	2.55%	6.96%	-2.16%
EBITDA	2.49	4.92	5.17	10.22	9.94
EBITDA Margin	4.41%	9.74%	10.94%	19.89%	16.93%
D&A For EBITDA	1.37	1.4	1.29	1.46	0.84
EBIT	1.12	3.52	3.88	8.75	9.1
EBIT Margin	1.98%	6.97%	8.21%	17.04%	15.50%
Effective Tax Rate	58.94%	45.62%	51.86%	24.62%	17.25%