Eco World Development Group Berhad (KLSE:ECOWLD)
Malaysia
· Delayed Price · Currency is MYR 1.880
+0.050 (2.73%)
At close: Apr 24, 2025
KLSE:ECOWLD Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Revenue | 2,260 | 2,258 | 2,227 | 2,044 | 2,043 | 1,997 | Upgrade
|
| Revenue Growth (YoY) | -0.87% | 1.41% | 8.97% | 0.04% | 2.31% | -18.91% | Upgrade
|
| Cost of Revenue | 1,625 | 1,648 | 1,688 | 1,553 | 1,620 | 1,665 | Upgrade
|
| Gross Profit | 635.27 | 610.45 | 538.57 | 490.44 | 423.26 | 331.46 | Upgrade
|
| Selling, General & Admin | 261.86 | 254.18 | 252.18 | 221.66 | 224.47 | 212.91 | Upgrade
|
| Other Operating Expenses | -30.08 | -30.08 | -24.97 | 1.56 | - | - | Upgrade
|
| Operating Expenses | 235.6 | 231.08 | 228.62 | 223.22 | 224.47 | 212.91 | Upgrade
|
| Operating Income | 399.67 | 379.37 | 309.94 | 267.22 | 198.79 | 118.55 | Upgrade
|
| Interest Expense | -115.73 | -117.35 | -122.73 | -96.87 | -112.05 | -138.67 | Upgrade
|
| Interest & Investment Income | 79.9 | 79.9 | 76.62 | 55.15 | 54.67 | 49.28 | Upgrade
|
| Earnings From Equity Investments | 100.54 | 101.02 | 86.96 | 62.27 | 142.69 | 153.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.58 | 0.97 | 0.07 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -9.97 | - | - | 12.17 | 11.63 | 13.69 | Upgrade
|
| EBT Excluding Unusual Items | 454.41 | 442.93 | 351.37 | 300.91 | 295.8 | 196.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | -38 | -38 | -82 | -77.83 | -56.67 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.45 | 1.45 | 0.31 | 0.12 | 0.16 | 0.03 | Upgrade
|
| Asset Writedown | - | - | - | 2.56 | - | - | Upgrade
|
| Other Unusual Items | 0.52 | 0.52 | 0.34 | - | 0.02 | 0.03 | Upgrade
|
| Pretax Income | 418.38 | 406.91 | 270.02 | 225.76 | 239.32 | 196.42 | Upgrade
|
| Income Tax Expense | 104.15 | 103.37 | 80.7 | 68.55 | 56.58 | 36.27 | Upgrade
|
| Earnings From Continuing Operations | 314.23 | 303.54 | 189.32 | 157.21 | 182.74 | 160.15 | Upgrade
|
| Minority Interest in Earnings | 0.02 | - | - | - | - | - | Upgrade
|
| Net Income | 314.26 | 303.54 | 189.32 | 157.21 | 182.74 | 160.15 | Upgrade
|
| Net Income to Common | 314.26 | 303.54 | 189.32 | 157.21 | 182.74 | 160.15 | Upgrade
|
| Net Income Growth | 55.61% | 60.33% | 20.43% | -13.97% | 14.11% | -21.27% | Upgrade
|
| Shares Outstanding (Basic) | 2,948 | 2,946 | 2,944 | 2,944 | 2,944 | 2,944 | Upgrade
|
| Shares Outstanding (Diluted) | 3,144 | 3,085 | 2,944 | 2,944 | 2,944 | 2,944 | Upgrade
|
| Shares Change (YoY) | 6.68% | 4.78% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.11 | 0.10 | 0.06 | 0.05 | 0.06 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.10 | 0.06 | 0.05 | 0.06 | 0.05 | Upgrade
|
| EPS Growth | 45.87% | 53.03% | 20.43% | -13.97% | 14.11% | -21.27% | Upgrade
|
| Free Cash Flow | 642.09 | 874.55 | 555.31 | 932.85 | 965.57 | 494.51 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.28 | 0.19 | 0.32 | 0.33 | 0.17 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | 0.060 | 0.050 | 0.040 | 0.020 | Upgrade
|
| Dividend Growth | - | - | 20.00% | 25.00% | 100.00% | - | Upgrade
|
| Gross Margin | 28.11% | 27.03% | 24.19% | 24.00% | 20.72% | 16.60% | Upgrade
|
| Operating Margin | 17.68% | 16.80% | 13.92% | 13.08% | 9.73% | 5.94% | Upgrade
|
| Profit Margin | 13.91% | 13.44% | 8.50% | 7.69% | 8.95% | 8.02% | Upgrade
|
| Free Cash Flow Margin | 28.41% | 38.73% | 24.94% | 45.65% | 47.27% | 24.77% | Upgrade
|
| EBITDA | 420.8 | 399.59 | 330.44 | 287.3 | 220.63 | 141.05 | Upgrade
|
| EBITDA Margin | 18.62% | 17.70% | 14.84% | 14.06% | 10.80% | 7.06% | Upgrade
|
| D&A For EBITDA | 21.13 | 20.22 | 20.5 | 20.08 | 21.84 | 22.5 | Upgrade
|
| EBIT | 399.67 | 379.37 | 309.94 | 267.22 | 198.79 | 118.55 | Upgrade
|
| EBIT Margin | 17.68% | 16.80% | 13.92% | 13.08% | 9.73% | 5.94% | Upgrade
|
| Effective Tax Rate | 24.89% | 25.40% | 29.89% | 30.36% | 23.64% | 18.47% | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.