KLSE: ECOWLD Income Statement

Financials in millions MYR. Fiscal year is November - October.

Millions MYR. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Oct '24 Oct 31, 2024	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020	2019 - 2015
Revenue	2,258	2,258	2,227	2,044	2,043	1,997	Upgrade
Revenue Growth (YoY)	1.41%	1.41%	8.97%	0.04%	2.31%	-18.91%	Upgrade
Cost of Revenue	1,648	1,648	1,688	1,553	1,620	1,665	Upgrade
Gross Profit	610.45	610.45	538.57	490.44	423.26	331.46	Upgrade
Selling, General & Admin	254.18	254.18	252.18	221.66	224.47	212.91	Upgrade
Other Operating Expenses	-	-	1.42	1.56	-	-	Upgrade
Operating Expenses	261.16	261.16	253.59	223.22	224.47	212.91	Upgrade
Operating Income	349.29	349.29	284.98	267.22	198.79	118.55	Upgrade
Interest Expense	-117.35	-117.35	-122.73	-96.87	-112.05	-138.67	Upgrade
Interest & Investment Income	-	-	76.62	55.15	54.67	49.28	Upgrade
Earnings From Equity Investments	101.02	101.02	86.96	62.27	142.69	153.51	Upgrade
Currency Exchange Gain (Loss)	-	-	0.58	0.97	0.07	-	Upgrade
Other Non Operating Income (Expenses)	111.95	111.95	24.97	12.17	11.63	13.69	Upgrade
EBT Excluding Unusual Items	444.91	444.91	351.37	300.91	295.8	196.37	Upgrade
Gain (Loss) on Sale of Investments	-38	-38	-82	-77.83	-56.67	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.31	0.12	0.16	0.03	Upgrade
Asset Writedown	-	-	-	2.56	-	-	Upgrade
Other Unusual Items	-	-	0.34	-	0.02	0.03	Upgrade
Pretax Income	406.91	406.91	270.02	225.76	239.32	196.42	Upgrade
Income Tax Expense	103.37	103.37	80.7	68.55	56.58	36.27	Upgrade
Earnings From Continuing Operations	303.54	303.54	189.32	157.21	182.74	160.15	Upgrade
Net Income	303.54	303.54	189.32	157.21	182.74	160.15	Upgrade
Net Income to Common	303.54	303.54	189.32	157.21	182.74	160.15	Upgrade
Net Income Growth	60.33%	60.33%	20.43%	-13.97%	14.11%	-21.27%	Upgrade
Shares Outstanding (Basic)	2,946	2,946	2,944	2,944	2,944	2,944	Upgrade
Shares Outstanding (Diluted)	3,085	3,085	2,944	2,944	2,944	2,944	Upgrade
Shares Change (YoY)	4.78%	4.78%	-	0.00%	-	-	Upgrade
EPS (Basic)	0.10	0.10	0.06	0.05	0.06	0.05	Upgrade
EPS (Diluted)	0.10	0.10	0.06	0.05	0.06	0.05	Upgrade
EPS Growth	53.03%	53.03%	20.43%	-13.97%	14.11%	-21.27%	Upgrade
Free Cash Flow	874.34	874.34	555.31	932.85	965.57	494.51	Upgrade
Free Cash Flow Per Share	0.28	0.28	0.19	0.32	0.33	0.17	Upgrade
Dividend Per Share	0.060	0.060	0.060	0.050	0.040	0.020	Upgrade
Dividend Growth	0%	0%	20.00%	25.00%	100.00%	-	Upgrade
Gross Margin	27.03%	27.03%	24.18%	24.00%	20.72%	16.60%	Upgrade
Operating Margin	15.47%	15.47%	12.80%	13.08%	9.73%	5.94%	Upgrade
Profit Margin	13.44%	13.44%	8.50%	7.69%	8.95%	8.02%	Upgrade
Free Cash Flow Margin	38.72%	38.72%	24.94%	45.65%	47.27%	24.77%	Upgrade
EBITDA	371.27	371.27	305.47	287.3	220.63	141.05	Upgrade
EBITDA Margin	16.44%	16.44%	13.72%	14.06%	10.80%	7.06%	Upgrade
D&A For EBITDA	21.98	21.98	20.5	20.08	21.84	22.5	Upgrade
EBIT	349.29	349.29	284.98	267.22	198.79	118.55	Upgrade
EBIT Margin	15.47%	15.47%	12.80%	13.08%	9.73%	5.94%	Upgrade
Effective Tax Rate	25.40%	25.40%	29.89%	30.36%	23.64%	18.47%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.