Eco World Development Group Berhad (KLSE:ECOWLD)
2.150
-0.030 (-1.38%)
At close: Mar 19, 2026
KLSE:ECOWLD Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 3,745 | 2,931 | 2,258 | 2,227 | 2,044 | 2,043 | |
Revenue Growth (YoY) | 65.68% | 29.77% | 1.41% | 8.97% | 0.04% | 2.31% |
Cost of Revenue | 2,625 | 2,005 | 1,648 | 1,688 | 1,553 | 1,620 |
Gross Profit | 1,119 | 925.53 | 610.45 | 538.57 | 490.44 | 423.26 |
Selling, General & Admin | 407.2 | 343.47 | 254.18 | 252.18 | 221.66 | 224.47 |
Other Operating Expenses | -60.93 | -60.93 | -41.67 | -24.97 | 1.56 | - |
Operating Expenses | 344.32 | 280.62 | 219.5 | 228.62 | 223.22 | 224.47 |
Operating Income | 774.7 | 644.91 | 390.95 | 309.94 | 267.22 | 198.79 |
Interest Expense | -136.56 | -132.28 | -117.35 | -122.73 | -96.87 | -112.05 |
Interest & Investment Income | 41.4 | 41.4 | 68.31 | 76.62 | 55.15 | 54.67 |
Earnings From Equity Investments | 30.4 | 44.95 | 101.02 | 86.96 | 62.27 | 142.69 |
Currency Exchange Gain (Loss) | - | - | - | 0.58 | 0.97 | 0.07 |
Other Non Operating Income (Expenses) | 9.2 | - | - | - | 12.17 | 11.63 |
EBT Excluding Unusual Items | 719.13 | 598.98 | 442.93 | 351.37 | 300.91 | 295.8 |
Gain (Loss) on Sale of Investments | 15.05 | 15.05 | -38 | -82 | -77.83 | -56.67 |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 1.45 | 0.31 | 0.12 | 0.16 |
Asset Writedown | 1.69 | 1.69 | - | - | 2.56 | - |
Other Unusual Items | 0.11 | 0.11 | 0.52 | 0.34 | - | 0.02 |
Pretax Income | 736.05 | 615.9 | 406.91 | 270.02 | 225.76 | 239.32 |
Income Tax Expense | 205.49 | 170.57 | 103.37 | 80.7 | 68.55 | 56.58 |
Earnings From Continuing Operations | 530.56 | 445.32 | 303.54 | 189.32 | 157.21 | 182.74 |
Minority Interest in Earnings | -16.41 | -7.25 | - | - | - | - |
Net Income | 514.14 | 438.07 | 303.54 | 189.32 | 157.21 | 182.74 |
Net Income to Common | 514.14 | 438.07 | 303.54 | 189.32 | 157.21 | 182.74 |
Net Income Growth | 63.61% | 44.32% | 60.33% | 20.43% | -13.97% | 14.11% |
Shares Outstanding (Basic) | 3,050 | 2,986 | 2,946 | 2,944 | 2,944 | 2,944 |
Shares Outstanding (Diluted) | 3,251 | 3,209 | 3,085 | 2,944 | 2,944 | 2,944 |
Shares Change (YoY) | 3.43% | 4.03% | 4.78% | - | - | - |
EPS (Basic) | 0.17 | 0.15 | 0.10 | 0.06 | 0.05 | 0.06 |
EPS (Diluted) | 0.16 | 0.14 | 0.10 | 0.06 | 0.05 | 0.06 |
EPS Growth | 58.21% | 38.72% | 53.03% | 20.43% | -13.97% | 14.11% |
Free Cash Flow | 1,748 | 898.12 | 874.55 | 555.31 | 932.85 | 965.57 |
Free Cash Flow Per Share | 0.54 | 0.28 | 0.28 | 0.19 | 0.32 | 0.33 |
Dividend Per Share | 0.080 | 0.070 | 0.060 | 0.060 | 0.050 | 0.040 |
Dividend Growth | 14.29% | 16.67% | - | 20.00% | 25.00% | 100.00% |
Gross Margin | 29.88% | 31.58% | 27.03% | 24.19% | 24.00% | 20.72% |
Operating Margin | 20.69% | 22.01% | 17.31% | 13.92% | 13.08% | 9.73% |
Profit Margin | 13.73% | 14.95% | 13.44% | 8.50% | 7.69% | 8.95% |
Free Cash Flow Margin | 46.69% | 30.65% | 38.73% | 24.94% | 45.65% | 47.27% |
EBITDA | 801.55 | 670.93 | 411.17 | 330.44 | 287.3 | 220.63 |
EBITDA Margin | 21.41% | 22.89% | 18.21% | 14.84% | 14.06% | 10.80% |
D&A For EBITDA | 26.85 | 26.02 | 20.22 | 20.5 | 20.08 | 21.84 |
EBIT | 774.7 | 644.91 | 390.95 | 309.94 | 267.22 | 198.79 |
EBIT Margin | 20.69% | 22.01% | 17.31% | 13.92% | 13.08% | 9.73% |
Effective Tax Rate | 27.92% | 27.69% | 25.40% | 29.89% | 30.36% | 23.64% |
Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.