KLSE:ECOWLD Income Statement

Financials in millions MYR. Fiscal year is November - October.

Millions MYR. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	2,931	2,258	2,227	2,044	2,043
Revenue Growth (YoY)	29.77%	1.41%	8.97%	0.04%	2.31%
Cost of Revenue	2,005	1,648	1,688	1,553	1,620
Gross Profit	925.53	610.45	538.57	490.44	423.26
Selling, General & Admin	343.47	254.18	252.18	221.66	224.47
Other Operating Expenses	-	-30.08	-24.97	1.56	-
Operating Expenses	341.55	231.08	228.62	223.22	224.47
Operating Income	583.98	379.37	309.94	267.22	198.79
Interest Expense	-132.28	-117.35	-122.73	-96.87	-112.05
Interest & Investment Income	-	79.9	76.62	55.15	54.67
Earnings From Equity Investments	44.95	101.02	86.96	62.27	142.69
Currency Exchange Gain (Loss)	-	-	0.58	0.97	0.07
Other Non Operating Income (Expenses)	104.19	-	-	12.17	11.63
EBT Excluding Unusual Items	600.85	442.93	351.37	300.91	295.8
Gain (Loss) on Sale of Investments	15.05	-38	-82	-77.83	-56.67
Gain (Loss) on Sale of Assets	-	1.45	0.31	0.12	0.16
Asset Writedown	-	-	-	2.56	-
Other Unusual Items	-	0.52	0.34	-	0.02
Pretax Income	615.9	406.91	270.02	225.76	239.32
Income Tax Expense	170.57	103.37	80.7	68.55	56.58
Earnings From Continuing Operations	445.32	303.54	189.32	157.21	182.74
Net Income	445.32	303.54	189.32	157.21	182.74
Net Income to Common	445.32	303.54	189.32	157.21	182.74
Net Income Growth	46.71%	60.33%	20.43%	-13.97%	14.11%
Shares Outstanding (Basic)	2,986	2,946	2,944	2,944	2,944
Shares Outstanding (Diluted)	3,209	3,085	2,944	2,944	2,944
Shares Change (YoY)	4.03%	4.78%	-	-	-
EPS (Basic)	0.15	0.10	0.06	0.05	0.06
EPS (Diluted)	0.14	0.10	0.06	0.05	0.06
EPS Growth	38.72%	53.03%	20.43%	-13.97%	14.11%
Free Cash Flow	637.54	874.55	555.31	932.85	965.57
Free Cash Flow Per Share	0.20	0.28	0.19	0.32	0.33
Dividend Per Share	0.070	0.060	0.060	0.050	0.040
Dividend Growth	16.67%	-	20.00%	25.00%	100.00%
Gross Margin	31.58%	27.03%	24.19%	24.00%	20.72%
Operating Margin	19.93%	16.80%	13.92%	13.08%	9.73%
Profit Margin	15.20%	13.44%	8.50%	7.69%	8.95%
Free Cash Flow Margin	21.75%	38.73%	24.94%	45.65%	47.27%
EBITDA	611.64	399.59	330.44	287.3	220.63
EBITDA Margin	20.87%	17.70%	14.84%	14.06%	10.80%
D&A For EBITDA	27.65	20.22	20.5	20.08	21.84
EBIT	583.98	379.37	309.94	267.22	198.79
EBIT Margin	19.93%	16.80%	13.92%	13.08%	9.73%
Effective Tax Rate	27.69%	25.40%	29.89%	30.36%	23.64%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.