Eco World Development Group Berhad (KLSE:ECOWLD)
Malaysia · Delayed Price · Currency is MYR 2.160
+0.050 (2.37%)
At close: Jun 19, 2026
KLSE:ECOWLD Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 3,664 | 2,931 | 2,258 | 2,227 | 2,044 | 2,043 | |
Revenue Growth (YoY) | 41.87% | 29.77% | 1.41% | 8.97% | 0.04% | 2.31% |
Cost of Revenue | 2,560 | 2,005 | 1,648 | 1,688 | 1,553 | 1,620 |
Gross Profit | 1,104 | 925.53 | 610.45 | 538.57 | 490.44 | 423.26 |
Selling, General & Admin | 415.11 | 343.47 | 254.18 | 252.18 | 221.66 | 224.47 |
Other Operating Expenses | -60.93 | -60.93 | -41.67 | -24.97 | 1.56 | - |
Operating Expenses | 351.56 | 280.62 | 219.5 | 228.62 | 223.22 | 224.47 |
Operating Income | 752.29 | 644.91 | 390.95 | 309.94 | 267.22 | 198.79 |
Interest Expense | -132.71 | -132.28 | -117.35 | -122.73 | -96.87 | -112.05 |
Interest & Investment Income | 41.4 | 41.4 | 68.31 | 76.62 | 55.15 | 54.67 |
Earnings From Equity Investments | 29.81 | 44.95 | 101.02 | 86.96 | 62.27 | 142.69 |
Currency Exchange Gain (Loss) | - | - | - | 0.58 | 0.97 | 0.07 |
Other Non Operating Income (Expenses) | 24.02 | - | - | - | 12.17 | 11.63 |
EBT Excluding Unusual Items | 714.8 | 598.98 | 442.93 | 351.37 | 300.91 | 295.8 |
Gain (Loss) on Sale of Investments | - | 15.05 | -38 | -82 | -77.83 | -56.67 |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 1.45 | 0.31 | 0.12 | 0.16 |
Asset Writedown | 1.69 | 1.69 | - | - | 2.56 | - |
Other Unusual Items | 0.11 | 0.11 | 0.52 | 0.34 | - | 0.02 |
Pretax Income | 716.67 | 615.9 | 406.91 | 270.02 | 225.76 | 239.32 |
Income Tax Expense | 177.93 | 170.57 | 103.37 | 80.7 | 68.55 | 56.58 |
Earnings From Continuing Operations | 538.74 | 445.32 | 303.54 | 189.32 | 157.21 | 182.74 |
Minority Interest in Earnings | -25.29 | -7.25 | - | - | - | - |
Net Income | 513.45 | 438.07 | 303.54 | 189.32 | 157.21 | 182.74 |
Net Income to Common | 513.45 | 438.07 | 303.54 | 189.32 | 157.21 | 182.74 |
Net Income Growth | 37.27% | 44.32% | 60.33% | 20.43% | -13.97% | 14.11% |
Shares Outstanding (Basic) | 3,113 | 2,986 | 2,946 | 2,944 | 2,944 | 2,944 |
Shares Outstanding (Diluted) | 3,297 | 3,209 | 3,085 | 2,944 | 2,944 | 2,944 |
Shares Change (YoY) | 4.06% | 4.03% | 4.78% | - | - | - |
EPS (Basic) | 0.16 | 0.15 | 0.10 | 0.06 | 0.05 | 0.06 |
EPS (Diluted) | 0.16 | 0.14 | 0.10 | 0.06 | 0.05 | 0.06 |
EPS Growth | 31.94% | 38.72% | 53.03% | 20.43% | -13.97% | 14.11% |
Free Cash Flow | 1,332 | 898.12 | 874.55 | 555.31 | 932.85 | 965.57 |
Free Cash Flow Per Share | 0.40 | 0.28 | 0.28 | 0.19 | 0.32 | 0.33 |
Dividend Per Share | 0.080 | 0.070 | 0.060 | 0.060 | 0.050 | 0.040 |
Dividend Growth | 14.29% | 16.67% | - | 20.00% | 25.00% | 100.00% |
Gross Margin | 30.13% | 31.58% | 27.03% | 24.19% | 24.00% | 20.72% |
Operating Margin | 20.53% | 22.01% | 17.31% | 13.92% | 13.08% | 9.73% |
Profit Margin | 14.02% | 14.95% | 13.44% | 8.50% | 7.69% | 8.95% |
Free Cash Flow Margin | 36.36% | 30.65% | 38.73% | 24.94% | 45.65% | 47.27% |
EBITDA | 778.3 | 670.93 | 411.17 | 330.44 | 287.3 | 220.63 |
EBITDA Margin | 21.24% | 22.89% | 18.21% | 14.84% | 14.06% | 10.80% |
D&A For EBITDA | 26.01 | 26.02 | 20.22 | 20.5 | 20.08 | 21.84 |
EBIT | 752.29 | 644.91 | 390.95 | 309.94 | 267.22 | 198.79 |
EBIT Margin | 20.53% | 22.01% | 17.31% | 13.92% | 13.08% | 9.73% |
Effective Tax Rate | 24.83% | 27.69% | 25.40% | 29.89% | 30.36% | 23.64% |