Eco World Development Group Berhad (KLSE: ECOWLD)
Malaysia
· Delayed Price · Currency is MYR 1.900
+0.080 (4.40%)
At close: Jan 21, 2025
KLSE: ECOWLD Cash Flow Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2019 - 2015 |
| Net Income | 303.54 | 303.54 | 189.32 | 157.21 | 182.74 | 160.15 | Upgrade
|
| Depreciation & Amortization | 21.98 | 21.98 | 22.35 | 21.59 | 23.59 | 25.83 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.31 | -0.12 | -0.16 | -0.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.61 | -2.54 | 0.72 | 6.48 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 82 | 77.83 | 56.67 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -86.96 | -62.27 | -142.69 | -153.51 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 1.42 | 1.38 | 4.16 | - | Upgrade
|
| Other Operating Activities | -148.62 | -148.62 | -62.32 | -80.76 | -92.23 | 3.61 | Upgrade
|
| Change in Accounts Receivable | 325.37 | 325.37 | -301.84 | 55.94 | 56.54 | -173.35 | Upgrade
|
| Change in Inventory | 385.54 | 385.54 | 750.74 | 873.84 | 960.55 | 766.26 | Upgrade
|
| Change in Accounts Payable | 2.18 | 2.18 | -22.81 | -106.12 | -78.97 | -116.92 | Upgrade
|
| Operating Cash Flow | 889.99 | 889.99 | 572.2 | 935.97 | 970.93 | 518.51 | Upgrade
|
| Operating Cash Flow Growth | 55.54% | 55.54% | -38.87% | -3.60% | 87.25% | -4.42% | Upgrade
|
| Capital Expenditures | -15.65 | -15.65 | -16.89 | -3.12 | -5.37 | -24 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.68 | 8.68 | 0.6 | 0.25 | 0.4 | 50.04 | Upgrade
|
| Cash Acquisitions | -45.78 | -45.78 | - | - | - | - | Upgrade
|
| Investment in Securities | -116.55 | -116.55 | -39.75 | -40.28 | -107.61 | -114.8 | Upgrade
|
| Other Investing Activities | 353.11 | 353.11 | -273.73 | -44.22 | 145.77 | 82.31 | Upgrade
|
| Investing Cash Flow | -302.47 | -302.47 | -690.56 | -218.18 | -63.25 | -146.34 | Upgrade
|
| Long-Term Debt Issued | 290.36 | 290.36 | 856.05 | 926.28 | 324.36 | 171.68 | Upgrade
|
| Total Debt Issued | 290.36 | 290.36 | 856.05 | 926.28 | 324.36 | 171.68 | Upgrade
|
| Long-Term Debt Repaid | -568.05 | -568.05 | -1,116 | -1,003 | -766 | -639.88 | Upgrade
|
| Total Debt Repaid | -568.05 | -568.05 | -1,116 | -1,003 | -766 | -639.88 | Upgrade
|
| Net Debt Issued (Repaid) | -277.69 | -277.69 | -259.48 | -76.75 | -441.64 | -468.19 | Upgrade
|
| Issuance of Common Stock | 5.06 | 5.06 | - | 0 | - | - | Upgrade
|
| Common Dividends Paid | -176.84 | -176.84 | -176.66 | -147.22 | -117.77 | - | Upgrade
|
| Other Financing Activities | - | - | -5.59 | -13.18 | -18.8 | -25.83 | Upgrade
|
| Financing Cash Flow | -449.46 | -449.46 | -441.73 | -237.14 | -578.22 | -494.02 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.03 | -0.03 | 0.03 | 0.08 | 0 | -0.01 | Upgrade
|
| Net Cash Flow | 138.03 | 138.03 | -560.06 | 480.73 | 329.46 | -121.86 | Upgrade
|
| Free Cash Flow | 874.34 | 874.34 | 555.31 | 932.85 | 965.57 | 494.51 | Upgrade
|
| Free Cash Flow Growth | 57.45% | 57.45% | -40.47% | -3.39% | 95.26% | -5.49% | Upgrade
|
| Free Cash Flow Margin | 38.72% | 38.72% | 24.94% | 45.65% | 47.27% | 24.77% | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.28 | 0.19 | 0.32 | 0.33 | 0.17 | Upgrade
|
| Cash Interest Paid | 146.4 | 146.4 | 147.57 | 138.73 | 158.38 | 185.34 | Upgrade
|
| Cash Income Tax Paid | 97.89 | 97.89 | 51.95 | 65.6 | 56.06 | 35.66 | Upgrade
|
| Levered Free Cash Flow | 934.83 | 934.83 | -1,006 | 292.69 | 740.38 | 323.52 | Upgrade
|
| Unlevered Free Cash Flow | 1,008 | 1,008 | -929.43 | 353.23 | 810.41 | 410.19 | Upgrade
|
| Change in Net Working Capital | -783.54 | -783.54 | 1,113 | -167.75 | -667.94 | -334.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.