Edaran Berhad (KLSE:EDARAN)
Malaysia · Delayed Price · Currency is MYR 1.200
-0.040 (-3.23%)
At close: Jul 16, 2025
Edaran Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| 135.98 | 106.54 | 69.43 | 47.93 | 50.17 | 45.38 | Upgrade | |
Revenue Growth (YoY) | 49.19% | 53.44% | 44.86% | -4.46% | 10.56% | -16.11% | Upgrade |
Cost of Revenue | 87.21 | 71.7 | 41.81 | 25.08 | 25.1 | 24.89 | Upgrade |
Gross Profit | 48.78 | 34.84 | 27.62 | 22.85 | 25.06 | 20.49 | Upgrade |
Selling, General & Admin | 27.59 | 21.45 | 17.39 | 15.37 | 13.95 | 13.29 | Upgrade |
Other Operating Expenses | 5.71 | 6.25 | 5.77 | 5.04 | 5.3 | 3.72 | Upgrade |
Operating Expenses | 33.3 | 27.69 | 23.15 | 20.41 | 19.25 | 17.01 | Upgrade |
Operating Income | 15.48 | 7.14 | 4.47 | 2.44 | 5.81 | 3.47 | Upgrade |
Interest Expense | -8.48 | -2.03 | -1.22 | -0.76 | -0.52 | -0.2 | Upgrade |
EBT Excluding Unusual Items | 6.99 | 5.12 | 3.24 | 1.69 | 5.29 | 3.28 | Upgrade |
Asset Writedown | - | - | - | -0 | -0 | - | Upgrade |
Other Unusual Items | - | - | - | - | - | -5.74 | Upgrade |
Pretax Income | 6.99 | 5.12 | 3.24 | 1.68 | 5.29 | -2.47 | Upgrade |
Income Tax Expense | 2.91 | 2.01 | 1.22 | 1.17 | 2.78 | 0.91 | Upgrade |
Earnings From Continuing Operations | 4.09 | 3.11 | 2.02 | 0.52 | 2.51 | -3.38 | Upgrade |
Net Income to Company | 4.09 | 3.11 | 2.02 | 0.52 | 2.51 | -3.38 | Upgrade |
Minority Interest in Earnings | -0 | - | 0 | 0 | 0.02 | -0.03 | Upgrade |
Net Income | 4.08 | 3.11 | 2.03 | 0.52 | 2.53 | -3.41 | Upgrade |
Net Income to Common | 4.08 | 3.11 | 2.03 | 0.52 | 2.53 | -3.41 | Upgrade |
Net Income Growth | 44.11% | 53.69% | 289.33% | -79.44% | - | - | Upgrade |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 58 | Upgrade |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 | 58 | Upgrade |
EPS (Basic) | 0.07 | 0.05 | 0.03 | 0.01 | 0.04 | -0.06 | Upgrade |
EPS (Diluted) | 0.07 | 0.05 | 0.03 | 0.01 | 0.04 | -0.06 | Upgrade |
EPS Growth | 43.90% | 53.68% | 289.37% | -79.45% | - | - | Upgrade |
Free Cash Flow | 40.84 | -7.18 | 14.95 | -7.65 | 9.31 | 5.52 | Upgrade |
Free Cash Flow Per Share | 0.70 | -0.12 | 0.26 | -0.13 | 0.16 | 0.10 | Upgrade |
Dividend Per Share | 0.030 | 0.030 | 0.018 | 0.018 | 0.018 | - | Upgrade |
Dividend Growth | - | 71.43% | - | - | - | - | Upgrade |
Gross Margin | 35.87% | 32.70% | 39.78% | 47.68% | 49.96% | 45.15% | Upgrade |
Operating Margin | 11.38% | 6.71% | 6.43% | 5.09% | 11.58% | 7.65% | Upgrade |
Profit Margin | 3.00% | 2.92% | 2.92% | 1.08% | 5.04% | -7.52% | Upgrade |
Free Cash Flow Margin | 30.04% | -6.74% | 21.54% | -15.96% | 18.55% | 12.17% | Upgrade |
EBITDA | 16.52 | 8.05 | 5.19 | 3.98 | 8.03 | 4.69 | Upgrade |
EBITDA Margin | 12.15% | 7.56% | 7.47% | 8.30% | 16.01% | 10.32% | Upgrade |
D&A For EBITDA | 1.05 | 0.91 | 0.72 | 1.54 | 2.22 | 1.21 | Upgrade |
EBIT | 15.48 | 7.14 | 4.47 | 2.44 | 5.81 | 3.47 | Upgrade |
EBIT Margin | 11.38% | 6.71% | 6.43% | 5.09% | 11.58% | 7.65% | Upgrade |
Effective Tax Rate | 41.57% | 39.19% | 37.62% | 69.29% | 52.52% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.