Edaran Berhad (KLSE:EDARAN)
Malaysia · Delayed Price · Currency is MYR 1.120
0.00 (0.00%)
At close: May 29, 2026
Edaran Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 142.48 | 132.96 | 106.54 | 69.43 | 47.93 | 50.17 | |
Revenue Growth (YoY) | 4.78% | 24.80% | 53.44% | 44.86% | -4.46% | 10.56% |
Cost of Revenue | 94.89 | 83.54 | 71.7 | 41.81 | 25.08 | 25.1 |
Gross Profit | 47.6 | 49.42 | 34.84 | 27.62 | 22.85 | 25.06 |
Selling, General & Admin | 28.32 | 27.59 | 21.45 | 17.39 | 15.37 | 13.95 |
Other Operating Expenses | 5.11 | 5.44 | 6.25 | 5.77 | 5.04 | 5.3 |
Operating Expenses | 33.43 | 33.03 | 27.69 | 23.15 | 20.41 | 19.25 |
Operating Income | 14.17 | 16.39 | 7.14 | 4.47 | 2.44 | 5.81 |
Interest Expense | -6.8 | -9.41 | -2.03 | -1.22 | -0.76 | -0.52 |
EBT Excluding Unusual Items | 7.37 | 6.97 | 5.12 | 3.24 | 1.69 | 5.29 |
Asset Writedown | - | - | - | - | -0 | -0 |
Pretax Income | 7.37 | 6.97 | 5.12 | 3.24 | 1.68 | 5.29 |
Income Tax Expense | 2.98 | 2.91 | 2.01 | 1.22 | 1.17 | 2.78 |
Earnings From Continuing Operations | 4.39 | 4.07 | 3.11 | 2.02 | 0.52 | 2.51 |
Net Income to Company | 4.39 | 4.07 | 3.11 | 2.02 | 0.52 | 2.51 |
Minority Interest in Earnings | - | - | - | 0 | 0 | 0.02 |
Net Income | 4.39 | 4.07 | 3.11 | 2.03 | 0.52 | 2.53 |
Net Income to Common | 4.39 | 4.07 | 3.11 | 2.03 | 0.52 | 2.53 |
Net Income Growth | 7.46% | 30.71% | 53.69% | 289.33% | -79.44% | - |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 | 58 |
EPS (Basic) | 0.08 | 0.07 | 0.05 | 0.03 | 0.01 | 0.04 |
EPS (Diluted) | 0.08 | 0.07 | 0.05 | 0.03 | 0.01 | 0.04 |
EPS Growth | 7.66% | 30.83% | 53.54% | 289.37% | -79.45% | - |
Free Cash Flow | 36.54 | 51.97 | -5.16 | 14.95 | -7.65 | 9.31 |
Free Cash Flow Per Share | 0.63 | 0.90 | -0.09 | 0.26 | -0.13 | 0.16 |
Dividend Per Share | 0.048 | 0.048 | 0.030 | 0.018 | 0.018 | 0.018 |
Dividend Growth | 58.33% | 58.33% | 71.43% | - | - | - |
Gross Margin | 33.41% | 37.17% | 32.70% | 39.78% | 47.68% | 49.96% |
Operating Margin | 9.95% | 12.32% | 6.71% | 6.43% | 5.09% | 11.58% |
Profit Margin | 3.08% | 3.06% | 2.92% | 2.92% | 1.08% | 5.04% |
Free Cash Flow Margin | 25.64% | 39.09% | -4.84% | 21.54% | -15.96% | 18.55% |
EBITDA | 49.99 | 37.24 | 8.05 | 5.19 | 3.98 | 8.03 |
EBITDA Margin | 35.08% | 28.01% | 7.56% | 7.47% | 8.30% | 16.01% |
D&A For EBITDA | 35.82 | 20.86 | 0.91 | 0.72 | 1.54 | 2.22 |
EBIT | 14.17 | 16.39 | 7.14 | 4.47 | 2.44 | 5.81 |
EBIT Margin | 9.95% | 12.32% | 6.71% | 6.43% | 5.09% | 11.58% |
Effective Tax Rate | 40.40% | 41.67% | 39.19% | 37.62% | 69.29% | 52.52% |