Edelteq Holdings Berhad (KLSE:EDELTEQ)
Malaysia
· Delayed Price · Currency is MYR 0.2350
-0.0050 (-2.08%)
At close: Jun 12, 2025
Edelteq Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 129.19 | 45.89 | 24.41 | 24.36 | 23.95 | 16.68 | Upgrade
|
| Revenue Growth (YoY) | 475.75% | 88.00% | 0.20% | 1.71% | 43.55% | 34.84% | Upgrade
|
| Cost of Revenue | 116.94 | 34.5 | 13.5 | 12.76 | 11.4 | 9.54 | Upgrade
|
| Gross Profit | 12.25 | 11.39 | 10.91 | 11.6 | 12.55 | 7.15 | Upgrade
|
| Selling, General & Admin | 8.01 | 7.88 | 5.75 | 5.61 | 2.89 | 2.91 | Upgrade
|
| Other Operating Expenses | -0.89 | -0.36 | -0.47 | -0.3 | -0.29 | -0.24 | Upgrade
|
| Operating Expenses | 7.12 | 7.52 | 5.28 | 5.31 | 2.6 | 2.67 | Upgrade
|
| Operating Income | 5.13 | 3.88 | 5.63 | 6.29 | 9.95 | 4.48 | Upgrade
|
| Interest Expense | -0.61 | -0.16 | -0.19 | -0.16 | -0.18 | -0.13 | Upgrade
|
| Interest & Investment Income | 0.66 | 0.68 | 0.52 | 0.06 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 5.18 | 4.4 | 5.95 | 6.19 | 9.78 | 4.36 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.16 | Upgrade
|
| Pretax Income | 5.18 | 4.4 | 5.95 | 6.19 | 9.78 | 4.51 | Upgrade
|
| Income Tax Expense | 0.5 | 0.48 | 1.92 | 0.75 | 0.77 | 0.53 | Upgrade
|
| Earnings From Continuing Operations | 4.67 | 3.92 | 4.04 | 5.44 | 9.01 | 3.99 | Upgrade
|
| Minority Interest in Earnings | 0.1 | 0.1 | - | - | - | - | Upgrade
|
| Net Income | 4.77 | 4.02 | 4.04 | 5.44 | 9.01 | 3.99 | Upgrade
|
| Net Income to Common | 4.77 | 4.02 | 4.04 | 5.44 | 9.01 | 3.99 | Upgrade
|
| Net Income Growth | 71.94% | -0.52% | -25.79% | -39.64% | 126.10% | 622.18% | Upgrade
|
| Shares Outstanding (Basic) | 533 | 533 | 489 | 433 | 533 | 533 | Upgrade
|
| Shares Outstanding (Diluted) | 533 | 533 | 489 | 433 | 533 | 533 | Upgrade
|
| Shares Change (YoY) | 3.56% | 8.85% | 13.11% | -18.78% | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | 66.05% | -8.61% | -34.40% | -25.69% | 126.13% | 622.30% | Upgrade
|
| Free Cash Flow | 12.9 | -10.42 | 1.42 | 4.53 | 1.9 | 3.75 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.02 | 0.00 | 0.01 | 0.00 | 0.01 | Upgrade
|
| Gross Margin | 9.48% | 24.82% | 44.70% | 47.63% | 52.40% | 42.85% | Upgrade
|
| Operating Margin | 3.97% | 8.45% | 23.05% | 25.82% | 41.55% | 26.85% | Upgrade
|
| Profit Margin | 3.69% | 8.75% | 16.54% | 22.33% | 37.62% | 23.89% | Upgrade
|
| Free Cash Flow Margin | 9.99% | -22.71% | 5.81% | 18.59% | 7.91% | 22.48% | Upgrade
|
| EBITDA | 5.92 | 4.56 | 5.96 | 6.65 | 10.19 | 4.74 | Upgrade
|
| EBITDA Margin | 4.58% | 9.94% | 24.40% | 27.31% | 42.56% | 28.44% | Upgrade
|
| D&A For EBITDA | 0.79 | 0.68 | 0.33 | 0.36 | 0.24 | 0.27 | Upgrade
|
| EBIT | 5.13 | 3.88 | 5.63 | 6.29 | 9.95 | 4.48 | Upgrade
|
| EBIT Margin | 3.97% | 8.45% | 23.05% | 25.82% | 41.55% | 26.85% | Upgrade
|
| Effective Tax Rate | 9.69% | 10.86% | 32.21% | 12.17% | 7.84% | 11.67% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.