Edelteq Holdings Berhad (KLSE:EDELTEQ)

Edelteq Holdings Berhad Balance Sheet

Financials in millions MYR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	5.27	18.09	12.65	7	5.24	5.6
Trading Asset Securities	-	14.59	7.88	21.9	1	-
Cash & Short-Term Investments	19.55	32.68	20.53	28.9	6.24	5.6
Cash Growth	-51.87%	59.18%	-28.96%	363.28%	11.41%	2.75%
Accounts Receivable	149.88	58.75	27.22	4.16	7.2	7.2
Other Receivables	3.77	1.57	1.77	0.64	0.63	0.55
Receivables	153.65	60.32	28.99	4.8	7.83	7.75
Inventory	243.85	166.39	27.87	2.64	4.06	1.4
Prepaid Expenses	-	1.21	0.73	0.8	0.96	0.28
Other Current Assets	-	1.16	0.29	0.12	0.07	0.04
Total Current Assets	417.05	261.76	78.41	37.25	19.17	15.07
Property, Plant & Equipment	13.57	10.84	25.29	15.28	5.83	5.43
Long-Term Investments	25.18	21.5	-	-	-	-
Long-Term Deferred Charges	1.68	1.6	1.23	0.57	-	-
Other Long-Term Assets	17.91	18.06	3.19	3.21	3.24	3.26
Total Assets	475.39	313.77	108.12	56.3	28.24	23.76

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	286.84	123.46	42.74	1.36	1.53	1.72
Accrued Expenses	-	3.23	1.07	1.03	0.57	0.89
Short-Term Debt	86.49	88.24	7	-	-	-
Current Portion of Long-Term Debt	0.06	0.29	2.66	0.25	0.25	0.45
Current Portion of Leases	0.08	0.17	0.22	0.35	0.2	0.13
Current Income Taxes Payable	-	-	-	0.23	-	0.14
Current Unearned Revenue	3.31	6.72	-	2.09	3.32	1.25
Other Current Liabilities	3.73	1.68	1.21	1.66	0.24	0.5
Total Current Liabilities	380.51	223.79	54.91	6.97	6.11	5.08
Long-Term Debt	2.47	5.1	2.42	2.51	2.73	3.26
Long-Term Leases	0.34	0.34	0.51	0.74	0.27	0.21
Long-Term Deferred Tax Liabilities	1.14	1.14	0.34	0.06	0.06	0.08
Total Liabilities	384.45	230.36	58.17	10.28	9.17	8.63

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	59.05	59.05	38.06	38.06	1.02	1.02
Retained Earnings	43.98	37.04	24.56	20.64	16.6	12.66
Comprehensive Income & Other	-12.09	-12.67	-12.67	-12.67	1.45	1.45
Shareholders' Equity	90.94	83.41	49.94	46.02	19.07	15.13
Total Liabilities & Equity	475.39	313.77	108.12	56.3	28.24	23.76

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	89.44	94.14	12.81	3.85	3.45	4.05
Net Cash (Debt)	-69.89	-61.46	7.72	25.05	2.79	1.55
Net Cash Growth	-	-	-69.18%	797.26%	79.74%	-30.44%
Net Cash Per Share	-0.12	-0.11	0.01	0.05	0.01	0.00
Filing Date Shares Outstanding	585.79	585.79	532.54	532.54	432.54	29.14
Total Common Shares Outstanding	585.79	585.79	532.54	532.54	29.14	1.02
Working Capital	36.54	37.97	23.5	30.28	13.05	9.99
Book Value Per Share	0.16	0.14	0.09	0.09	0.65	14.83
Tangible Book Value	90.94	83.41	49.94	46.02	19.07	15.13
Tangible Book Value Per Share	0.16	0.14	0.09	0.09	0.65	14.83
Land	-	4.59	8.1	4.45	4.45	4.33
Buildings	-	2.4	14.26	0.4	0.4	0.4
Machinery	-	6.85	5.46	3.65	2.2	2
Construction In Progress	-	0.04	0.04	8.59	0.18	-

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 3, 2026

Data Sources Report a data error