Excel Force MSC Berhad (KLSE:EFORCE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1600
0.00 (0.00%)
At close: Aug 10, 2026

Excel Force MSC Berhad Financials Overview

Millions MYR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Dec '22 Dec '21
Revenue
27.8527.3929.0228.9230.0637.29
Revenue Growth
-0.18%-5.63%0.35%-3.79%-19.39%18.81%
Gross Profit
16.8518.118.7818.5419.5425.7
Operating Income
5.627.6711.2810.711.5416.64
Net Income
3.315.078.288.088.9312.32
Earnings Per Share
0.010.010.010.010.020.02
EPS Growth
-56.34%-42.25%-0.48%-9.55%-27.42%15.18%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Dec '22 Dec '21
Application Solutions (AS)
5.524.995.866.917.968.71
Application Services Providers (ASP)
19.6219.6720.4519.7620.0226.76
Maintenance Services
3.043.043.032.562.392.14
Inter-segment revenue
-0.33-0.31-0.31-0.31-0.31-0.31
Total
27.8527.3929.0228.9230.0637.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Dec '22 Dec '21
Cash & Investments
30.7922.172131.1733.232.36
Total Debt
14.257.48.550.630.660.67
Net Cash (Debt)
16.5514.7712.4630.5432.5531.68
Net Cash Growth
13.42%18.58%-59.21%-6.17%2.72%42.91%
Net Cash Per Share
0.030.020.020.050.060.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Dec '22 Dec '21
Operating Cash Flow
11.3410.86-14.7411.1412.0621.1
Capital Expenditures
-1.41-0.68-0.23-1.49-1.11-0.45
Free Cash Flow
9.9310.18-14.989.6510.9620.65
Free Cash Flow Growth
----11.94%-46.95%27.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Dec '22 Dec '21
Gross Margin
60.49%66.09%64.72%64.12%65.00%68.93%
Operating Margin
20.18%28.00%38.88%37.00%38.38%44.62%
Pretax Margin
18.73%26.88%38.87%37.70%38.88%45.28%
Profit Margin
11.88%18.53%28.54%27.94%29.71%33.04%
FCF Margin
35.65%37.16%-51.61%33.36%36.44%55.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Dec '22 Dec '21
Dividend Per Share
0.0050.0050.0100.007-0.015
Dividend Per Share Growth
-50.00%-50.00%49.99%--0%
Dividend Yield
3.13%2.13%2.90%1.64%-2.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Dec '22 Dec '21
PE Ratio
29.6328.8426.5130.1225.3627.01
Forward PE
-25.0025.0025.0025.0025.00
P/FCF Ratio
9.8314.38-25.2220.6816.12
PS Ratio
3.505.357.578.417.548.93