Ecoscience International Berhad (KLSE:EIB)
Malaysia
· Delayed Price · Currency is MYR 0.1700
+0.0100 (6.25%)
At close: May 29, 2025
KLSE:EIB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 121.21 | 144.31 | 155.56 | 94.39 | 153.16 | 153.69 | Upgrade
|
| Revenue Growth (YoY) | -22.25% | -7.23% | 64.81% | -38.37% | -0.34% | -10.08% | Upgrade
|
| Cost of Revenue | 129.54 | 150.62 | 148.28 | 85.97 | 125.94 | 132.59 | Upgrade
|
| Gross Profit | -8.33 | -6.31 | 7.28 | 8.42 | 27.22 | 21.1 | Upgrade
|
| Selling, General & Admin | 13.1 | 13.92 | 13.64 | 14.08 | 14.29 | 12.91 | Upgrade
|
| Other Operating Expenses | 3.07 | 3.35 | 0.28 | -0.35 | 0.52 | -1.54 | Upgrade
|
| Operating Expenses | 17.7 | 18.8 | 14.23 | 17.33 | 14.15 | 11.37 | Upgrade
|
| Operating Income | -26.03 | -25.11 | -6.95 | -8.91 | 13.07 | 9.73 | Upgrade
|
| Interest Expense | -3.34 | -3.21 | -3.22 | -2.38 | - | -2.22 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.36 | 0.19 | 0.27 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.07 | - | - | - | - | 0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.26 | 0.37 | 1.68 | -0.07 | -2.19 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -28.56 | -27.95 | -8.49 | -11 | 11.08 | 8.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.04 | - | 0.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.05 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.01 | Upgrade
|
| Pretax Income | -28.56 | -27.95 | -8.49 | -10.96 | 11.08 | 8.52 | Upgrade
|
| Income Tax Expense | 0.23 | -0.83 | 1.33 | -1.57 | 3 | 2 | Upgrade
|
| Net Income | -28.8 | -27.11 | -9.82 | -9.39 | 8.07 | 6.52 | Upgrade
|
| Net Income to Common | -28.8 | -27.11 | -9.82 | -9.39 | 8.07 | 6.52 | Upgrade
|
| Net Income Growth | - | - | - | - | 23.80% | -47.77% | Upgrade
|
| Shares Outstanding (Basic) | 374 | 374 | 346 | 295 | 258 | 258 | Upgrade
|
| Shares Outstanding (Diluted) | 374 | 374 | 346 | 295 | 258 | 258 | Upgrade
|
| Shares Change (YoY) | 5.43% | 8.02% | 17.20% | 14.58% | - | - | Upgrade
|
| EPS (Basic) | -0.08 | -0.07 | -0.03 | -0.03 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.07 | -0.03 | -0.03 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | 23.78% | -47.77% | Upgrade
|
| Free Cash Flow | -19.51 | -9.04 | -10.85 | -26.2 | 1.38 | 1.23 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.02 | -0.03 | -0.09 | 0.01 | 0.01 | Upgrade
|
| Gross Margin | -6.87% | -4.37% | 4.68% | 8.92% | 17.77% | 13.73% | Upgrade
|
| Operating Margin | -21.48% | -17.40% | -4.46% | -9.44% | 8.53% | 6.33% | Upgrade
|
| Profit Margin | -23.76% | -18.79% | -6.31% | -9.95% | 5.27% | 4.24% | Upgrade
|
| Free Cash Flow Margin | -16.10% | -6.26% | -6.98% | -27.76% | 0.90% | 0.80% | Upgrade
|
| EBITDA | -24.76 | -23.89 | -5.63 | -7.81 | 14.33 | 10.59 | Upgrade
|
| EBITDA Margin | -20.42% | -16.55% | -3.62% | -8.28% | 9.36% | 6.89% | Upgrade
|
| D&A For EBITDA | 1.28 | 1.22 | 1.31 | 1.1 | 1.26 | 0.86 | Upgrade
|
| EBIT | -26.03 | -25.11 | -6.95 | -8.91 | 13.07 | 9.73 | Upgrade
|
| EBIT Margin | -21.48% | -17.40% | -4.46% | -9.44% | 8.53% | 6.33% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 27.12% | 23.46% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.