KLSE:EIB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	133.43	144.31	155.56	94.39	153.16
Revenue Growth (YoY)	-7.54%	-7.23%	64.81%	-38.37%	-0.34%
Cost of Revenue	116.51	150.62	148.28	85.97	125.94
Gross Profit	16.92	-6.31	7.28	8.42	27.22
Selling, General & Admin	11.88	14.38	13.64	14.08	14.29
Other Operating Expenses	1.37	4.88	0.28	-0.35	0.52
Operating Expenses	13.25	19.26	14.23	17.33	14.15
Operating Income	3.67	-25.57	-6.95	-8.91	13.07
Interest Expense	-3.67	-3.22	-3.22	-2.38	-
Interest & Investment Income	-	-	-	0.36	0.19
Other Non Operating Income (Expenses)	0.83	0.84	1.68	-0.07	-2.19
EBT Excluding Unusual Items	0.83	-27.95	-8.49	-11	11.08
Gain (Loss) on Sale of Investments	-	-	-	0.04	-
Pretax Income	0.83	-27.95	-8.49	-10.96	11.08
Income Tax Expense	-0.57	-0.83	1.33	-1.57	3
Net Income	1.4	-27.11	-9.82	-9.39	8.07
Net Income to Common	1.4	-27.11	-9.82	-9.39	8.07
Net Income Growth	-	-	-	-	23.80%
Shares Outstanding (Basic)	374	374	346	295	258
Shares Outstanding (Diluted)	374	374	346	295	258
Shares Change (YoY)	-	8.02%	17.20%	14.58%	-
EPS (Basic)	0.00	-0.07	-0.03	-0.03	0.03
EPS (Diluted)	0.00	-0.07	-0.03	-0.03	0.03
EPS Growth	-	-	-	-	23.78%
Free Cash Flow	-1.51	-8.92	-10.85	-26.2	1.38
Free Cash Flow Per Share	-0.00	-0.02	-0.03	-0.09	0.01
Gross Margin	12.68%	-4.37%	4.68%	8.92%	17.77%
Operating Margin	2.75%	-17.72%	-4.46%	-9.44%	8.53%
Profit Margin	1.05%	-18.79%	-6.31%	-9.95%	5.27%
Free Cash Flow Margin	-1.13%	-6.18%	-6.98%	-27.76%	0.90%
EBITDA	4.96	-24.36	-5.63	-7.81	14.33
EBITDA Margin	3.71%	-16.88%	-3.62%	-8.28%	9.36%
D&A For EBITDA	1.29	1.22	1.31	1.1	1.26
EBIT	3.67	-25.57	-6.95	-8.91	13.07
EBIT Margin	2.75%	-17.72%	-4.46%	-9.44%	8.53%
Effective Tax Rate	-	-	-	-	27.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.