EI Power Berhad (KLSE:EIPOWER)
0.9650
0.00 (0.00%)
At close: Oct 9, 2026
EI Power Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 77.4 | 50.44 | 42.07 | 39.51 | |
Revenue Growth | 53.44% | 19.90% | 6.47% | - |
Cost of Revenue | 46.38 | 35.4 | 33.47 | 33.02 |
Gross Profit | 31.02 | 15.04 | 8.6 | 6.5 |
Selling, General & Admin | 6.07 | 4.2 | 3.34 | 3.06 |
Other Operating Expenses | -0.02 | - | -0 | - |
Operating Expenses | 6.06 | 4.2 | 3.33 | 3.06 |
Operating Income | 24.96 | 10.85 | 5.27 | 3.44 |
Interest Expense | -0.03 | -0.02 | -0.02 | -0.04 |
Interest & Investment Income | 0.68 | 1.2 | 0.82 | 0.36 |
Currency Exchange Gain (Loss) | -0 | -0 | 0 | -0 |
EBT Excluding Unusual Items | 25.61 | 12.03 | 6.07 | 3.75 |
Gain (Loss) on Sale of Investments | - | -0.02 | - | - |
Gain (Loss) on Sale of Assets | 0.01 | - | - | - |
Other Unusual Items | - | - | 0.04 | 0.02 |
Pretax Income | 25.62 | 12.01 | 6.11 | 3.88 |
Income Tax Expense | 6.27 | 2.95 | 1.62 | 0.97 |
Net Income | 19.35 | 9.06 | 4.49 | 2.91 |
Net Income to Common | 19.35 | 9.06 | 4.49 | 2.91 |
Net Income Growth | 113.61% | 101.80% | 54.44% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 |
Shares Change | - | - | - | - |
EPS (Basic) | 24.18 | 11.32 | 5.61 | 3.63 |
EPS (Diluted) | 24.18 | 11.32 | 5.61 | 3.63 |
EPS Growth | 113.61% | 101.80% | 54.44% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 18.8 | 1.69 | 13.48 | 2.42 |
Free Cash Flow Per Share | 23.50 | 2.11 | 16.84 | 3.02 |
Dividend Per Share | 15.500 | 10.000 | 3.750 | 2.500 |
Dividend Growth | 55.00% | 166.67% | 50.00% | - |
Gross Margin | 40.08% | 29.82% | 20.44% | 16.44% |
Operating Margin | 32.26% | 21.50% | 12.52% | 8.70% |
Profit Margin | 25.00% | 17.96% | 10.67% | 7.36% |
Free Cash Flow Margin | 24.30% | 3.35% | 32.04% | 6.12% |
EBITDA | 25.14 | 11.01 | 5.4 | 3.54 |
EBITDA Margin | 32.48% | 21.82% | 12.83% | 8.97% |
D&A For EBITDA | 0.18 | 0.16 | 0.13 | 0.11 |
EBIT | 24.96 | 10.85 | 5.27 | 3.44 |
EBIT Margin | 32.26% | 21.50% | 12.52% | 8.70% |
Effective Tax Rate | 24.48% | 24.57% | 26.50% | 25.10% |