EITA Resources Berhad (KLSE: EITA)
Malaysia
· Delayed Price · Currency is MYR 0.705
+0.005 (0.71%)
At close: Nov 19, 2024
EITA Resources Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 375.18 | 316.87 | 363.6 | 302.45 | 284.13 | 305.39 | Upgrade
|
| Revenue Growth (YoY) | 20.66% | -12.85% | 20.22% | 6.45% | -6.96% | 16.87% | Upgrade
|
| Cost of Revenue | 286.83 | 240.59 | 281.25 | 226.26 | 206.78 | 219.35 | Upgrade
|
| Gross Profit | 88.35 | 76.28 | 82.35 | 76.19 | 77.35 | 86.04 | Upgrade
|
| Selling, General & Admin | 63.52 | 63.52 | 60.41 | 53.17 | 51 | 56.77 | Upgrade
|
| Other Operating Expenses | -5.39 | -5.39 | -4 | -4.27 | 1.96 | -2.98 | Upgrade
|
| Operating Expenses | 59.72 | 59.72 | 55.85 | 47.7 | 50.32 | 53.79 | Upgrade
|
| Operating Income | 28.63 | 16.56 | 26.5 | 28.49 | 27.02 | 32.25 | Upgrade
|
| Interest Expense | -2.95 | -2.7 | -2.08 | -1.6 | -1.88 | -1.18 | Upgrade
|
| Interest & Investment Income | 0.53 | 0.47 | 0.34 | 0.22 | 0.36 | 0.32 | Upgrade
|
| Earnings From Equity Investments | -0.36 | -0.31 | -0.23 | 0.08 | 0.05 | 0.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.27 | -0.27 | -0.47 | -0.39 | -0.24 | -3.13 | Upgrade
|
| EBT Excluding Unusual Items | 25.58 | 13.76 | 24.05 | 26.79 | 25.32 | 28.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.66 | -0.66 | 0.19 | 0.11 | -0.09 | 0.01 | Upgrade
|
| Other Unusual Items | 0.05 | 0.05 | 0.67 | - | - | - | Upgrade
|
| Pretax Income | 24.97 | 13.15 | 24.91 | 26.91 | 25.23 | 28.92 | Upgrade
|
| Income Tax Expense | 7.86 | 5.81 | 6.05 | 6.88 | 6.91 | 7.04 | Upgrade
|
| Earnings From Continuing Operations | 17.11 | 7.34 | 18.86 | 20.03 | 18.32 | 21.88 | Upgrade
|
| Minority Interest in Earnings | 1.93 | 3.16 | -0.16 | -0.14 | -1.03 | -1.05 | Upgrade
|
| Net Income | 19.04 | 10.5 | 18.7 | 19.89 | 17.29 | 20.83 | Upgrade
|
| Net Income to Common | 19.04 | 10.5 | 18.7 | 19.89 | 17.29 | 20.83 | Upgrade
|
| Net Income Growth | 156.13% | -43.89% | -5.95% | 14.99% | -16.97% | 8.23% | Upgrade
|
| Shares Outstanding (Basic) | 278 | 260 | 260 | 260 | 260 | 260 | Upgrade
|
| Shares Outstanding (Diluted) | 278 | 263 | 274 | 279 | 260 | 260 | Upgrade
|
| Shares Change (YoY) | 4.82% | -3.92% | -1.86% | 7.22% | 0.00% | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.04 | 0.07 | 0.08 | 0.07 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.04 | 0.07 | 0.07 | 0.07 | 0.08 | Upgrade
|
| EPS Growth | 144.01% | -41.67% | -4.07% | 7.22% | -16.98% | 8.21% | Upgrade
|
| Free Cash Flow | -9.45 | -27.78 | 23.56 | -4.6 | 15.28 | 9.26 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.11 | 0.09 | -0.02 | 0.06 | 0.04 | Upgrade
|
| Dividend Per Share | 0.022 | 0.020 | 0.033 | 0.030 | 0.030 | 0.030 | Upgrade
|
| Dividend Growth | -10.00% | -38.46% | 8.33% | 0% | 0% | 20.00% | Upgrade
|
| Gross Margin | 23.55% | 24.07% | 22.65% | 25.19% | 27.22% | 28.17% | Upgrade
|
| Operating Margin | 7.63% | 5.23% | 7.29% | 9.42% | 9.51% | 10.56% | Upgrade
|
| Profit Margin | 5.08% | 3.31% | 5.14% | 6.58% | 6.09% | 6.82% | Upgrade
|
| Free Cash Flow Margin | -2.52% | -8.77% | 6.48% | -1.52% | 5.38% | 3.03% | Upgrade
|
| EBITDA | 31.96 | 19.81 | 29.35 | 30.71 | 28.87 | 34.42 | Upgrade
|
| EBITDA Margin | 8.52% | 6.25% | 8.07% | 10.15% | 10.16% | 11.27% | Upgrade
|
| D&A For EBITDA | 3.33 | 3.25 | 2.85 | 2.22 | 1.84 | 2.17 | Upgrade
|
| EBIT | 28.63 | 16.56 | 26.5 | 28.49 | 27.02 | 32.25 | Upgrade
|
| EBIT Margin | 7.63% | 5.23% | 7.29% | 9.42% | 9.51% | 10.56% | Upgrade
|
| Effective Tax Rate | 31.48% | 44.20% | 24.28% | 25.57% | 27.38% | 24.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.