EITA Resources Berhad (KLSE:EITA)
Malaysia
· Delayed Price · Currency is MYR 0.6200
-0.0150 (-2.36%)
At close: Jun 10, 2025
EITA Resources Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 389.43 | 394.72 | 316.87 | 363.6 | 302.45 | 284.13 | Upgrade
|
| Revenue Growth (YoY) | 4.63% | 24.57% | -12.85% | 20.22% | 6.45% | -6.96% | Upgrade
|
| Cost of Revenue | 293.79 | 302.89 | 240.59 | 281.25 | 226.26 | 206.78 | Upgrade
|
| Gross Profit | 95.64 | 91.83 | 76.28 | 82.35 | 76.19 | 77.35 | Upgrade
|
| Selling, General & Admin | 72.55 | 72.55 | 63.47 | 60.41 | 53.17 | 51 | Upgrade
|
| Other Operating Expenses | 7.58 | 7.58 | -4.73 | -4 | -4.27 | 1.96 | Upgrade
|
| Operating Expenses | 78.76 | 78.76 | 60.32 | 55.85 | 47.7 | 50.32 | Upgrade
|
| Operating Income | 16.88 | 13.07 | 15.95 | 26.5 | 28.49 | 27.02 | Upgrade
|
| Interest Expense | -3.05 | -2.87 | -2.7 | -2.08 | -1.6 | -1.88 | Upgrade
|
| Interest & Investment Income | 0.45 | 0.49 | 0.47 | 0.34 | 0.22 | 0.36 | Upgrade
|
| Earnings From Equity Investments | -0.09 | -0.2 | -0.31 | -0.23 | 0.08 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.27 | -0.47 | -0.39 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 14.11 | 10.42 | 13.15 | 24.05 | 26.79 | 25.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.08 | - | 0.19 | 0.11 | -0.09 | Upgrade
|
| Other Unusual Items | - | - | - | 0.67 | - | - | Upgrade
|
| Pretax Income | 14.19 | 10.49 | 13.15 | 24.91 | 26.91 | 25.23 | Upgrade
|
| Income Tax Expense | 7.78 | 7.27 | 5.81 | 6.05 | 6.88 | 6.91 | Upgrade
|
| Earnings From Continuing Operations | 6.4 | 3.23 | 7.34 | 18.86 | 20.03 | 18.32 | Upgrade
|
| Minority Interest in Earnings | 6.64 | 6.18 | 3.16 | -0.16 | -0.14 | -1.03 | Upgrade
|
| Net Income | 13.04 | 9.4 | 10.5 | 18.7 | 19.89 | 17.29 | Upgrade
|
| Net Income to Common | 13.04 | 9.4 | 10.5 | 18.7 | 19.89 | 17.29 | Upgrade
|
| Net Income Growth | -21.77% | -10.41% | -43.89% | -5.95% | 14.99% | -16.97% | Upgrade
|
| Shares Outstanding (Basic) | 302 | 288 | 260 | 260 | 260 | 260 | Upgrade
|
| Shares Outstanding (Diluted) | 302 | 288 | 263 | 274 | 279 | 260 | Upgrade
|
| Shares Change (YoY) | 12.77% | 9.65% | -3.92% | -1.86% | 7.22% | 0.00% | Upgrade
|
| EPS (Basic) | 0.04 | 0.03 | 0.04 | 0.07 | 0.08 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.03 | 0.04 | 0.07 | 0.07 | 0.07 | Upgrade
|
| EPS Growth | -30.72% | -18.30% | -41.67% | -4.07% | 7.22% | -16.98% | Upgrade
|
| Free Cash Flow | -4.71 | 2.59 | -27.78 | 23.56 | -4.6 | 15.28 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.01 | -0.11 | 0.09 | -0.02 | 0.06 | Upgrade
|
| Dividend Per Share | 0.025 | 0.022 | 0.020 | 0.033 | 0.030 | 0.030 | Upgrade
|
| Dividend Growth | 11.11% | 12.50% | -38.46% | 8.33% | - | - | Upgrade
|
| Gross Margin | 24.56% | 23.26% | 24.07% | 22.65% | 25.19% | 27.22% | Upgrade
|
| Operating Margin | 4.33% | 3.31% | 5.04% | 7.29% | 9.42% | 9.51% | Upgrade
|
| Profit Margin | 3.35% | 2.38% | 3.31% | 5.14% | 6.58% | 6.09% | Upgrade
|
| Free Cash Flow Margin | -1.21% | 0.66% | -8.77% | 6.48% | -1.52% | 5.38% | Upgrade
|
| EBITDA | 20.44 | 16.5 | 19.2 | 29.35 | 30.71 | 28.87 | Upgrade
|
| EBITDA Margin | 5.25% | 4.18% | 6.06% | 8.07% | 10.15% | 10.16% | Upgrade
|
| D&A For EBITDA | 3.57 | 3.44 | 3.25 | 2.85 | 2.22 | 1.84 | Upgrade
|
| EBIT | 16.88 | 13.07 | 15.95 | 26.5 | 28.49 | 27.02 | Upgrade
|
| EBIT Margin | 4.33% | 3.31% | 5.04% | 7.29% | 9.42% | 9.51% | Upgrade
|
| Effective Tax Rate | 54.86% | 69.26% | 44.20% | 24.28% | 25.57% | 27.38% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.