EITA Resources Berhad (KLSE:EITA)
0.4700
0.00 (0.00%)
At close: Jun 3, 2026
EITA Resources Berhad Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 420.71 | 430.63 | 394.72 | 316.87 | 363.6 | 302.45 | |
Revenue Growth (YoY) | 9.14% | 9.10% | 24.57% | -12.85% | 20.22% | 6.45% |
Cost of Revenue | 327.4 | 327.93 | 302.89 | 240.59 | 281.25 | 226.26 |
Gross Profit | 93.31 | 102.7 | 91.83 | 76.28 | 82.35 | 76.19 |
Selling, General & Admin | 81.01 | 81.01 | 72.55 | 63.47 | 60.41 | 53.17 |
Other Operating Expenses | -1.3 | -1.3 | 7.58 | -4.73 | -4 | -4.27 |
Operating Expenses | 82.37 | 82.37 | 78.76 | 60.32 | 55.85 | 47.7 |
Operating Income | 10.94 | 20.33 | 13.07 | 15.95 | 26.5 | 28.49 |
Interest Expense | -3.19 | -3.35 | -2.87 | -2.7 | -2.08 | -1.6 |
Interest & Investment Income | 0.31 | 0.39 | 0.49 | 0.47 | 0.34 | 0.22 |
Earnings From Equity Investments | 0.28 | 0.16 | -0.2 | -0.31 | -0.23 | 0.08 |
Other Non Operating Income (Expenses) | -0.07 | -0.07 | -0.07 | -0.27 | -0.47 | -0.39 |
EBT Excluding Unusual Items | 8.27 | 17.47 | 10.42 | 13.15 | 24.05 | 26.79 |
Gain (Loss) on Sale of Assets | - | - | 0.08 | - | 0.19 | 0.11 |
Other Unusual Items | - | - | - | - | 0.67 | - |
Pretax Income | 8.27 | 17.47 | 10.49 | 13.15 | 24.91 | 26.91 |
Income Tax Expense | 7.01 | 8.46 | 7.27 | 5.81 | 6.05 | 6.88 |
Earnings From Continuing Operations | 1.26 | 9.01 | 3.23 | 7.34 | 18.86 | 20.03 |
Minority Interest in Earnings | 4.77 | 5.58 | 6.18 | 3.16 | -0.16 | -0.14 |
Net Income | 6.03 | 14.59 | 9.4 | 10.5 | 18.7 | 19.89 |
Net Income to Common | 6.03 | 14.59 | 9.4 | 10.5 | 18.7 | 19.89 |
Net Income Growth | -46.51% | 55.14% | -10.41% | -43.89% | -5.95% | 14.99% |
Shares Outstanding (Basic) | 302 | 302 | 288 | 260 | 260 | 260 |
Shares Outstanding (Diluted) | 302 | 302 | 288 | 263 | 274 | 279 |
Shares Change (YoY) | 1.13% | 4.72% | 9.65% | -3.92% | -1.86% | 7.22% |
EPS (Basic) | 0.02 | 0.05 | 0.03 | 0.04 | 0.07 | 0.08 |
EPS (Diluted) | 0.02 | 0.05 | 0.03 | 0.04 | 0.07 | 0.07 |
EPS Growth | -47.04% | 48.15% | -18.23% | -41.67% | -4.07% | 7.22% |
Free Cash Flow | 30.43 | 7.31 | 2.59 | -27.78 | 23.56 | -4.6 |
Free Cash Flow Per Share | 0.10 | 0.02 | 0.01 | -0.11 | 0.09 | -0.02 |
Dividend Per Share | 0.025 | 0.030 | 0.022 | 0.020 | 0.033 | 0.030 |
Dividend Growth | 11.11% | 33.33% | 12.50% | -38.46% | 8.33% | - |
Gross Margin | 22.18% | 23.85% | 23.26% | 24.07% | 22.65% | 25.19% |
Operating Margin | 2.60% | 4.72% | 3.31% | 5.04% | 7.29% | 9.42% |
Profit Margin | 1.43% | 3.39% | 2.38% | 3.31% | 5.14% | 6.58% |
Free Cash Flow Margin | 7.23% | 1.70% | 0.66% | -8.77% | 6.48% | -1.52% |
EBITDA | 14.74 | 24.03 | 16.5 | 19.2 | 29.35 | 30.71 |
EBITDA Margin | 3.50% | 5.58% | 4.18% | 6.06% | 8.07% | 10.15% |
D&A For EBITDA | 3.8 | 3.7 | 3.44 | 3.25 | 2.85 | 2.22 |
EBIT | 10.94 | 20.33 | 13.07 | 15.95 | 26.5 | 28.49 |
EBIT Margin | 2.60% | 4.72% | 3.31% | 5.04% | 7.29% | 9.42% |
Effective Tax Rate | 84.77% | 48.43% | 69.26% | 44.20% | 24.28% | 25.57% |