Elridge Energy Holdings Berhad (KLSE:ELRIDGE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5950
0.00 (0.00%)
At close: May 27, 2025

KLSE:ELRIDGE Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
403.43389.05335.25144.44115.11
Revenue Growth (YoY)
250.46%16.05%132.10%25.47%-
Cost of Revenue
318.35307.39289.28129.3105.83
Gross Profit
85.0881.6645.9715.139.28
Selling, General & Admin
22.2322.0516.348.847.75
Other Operating Expenses
-0.11-0.09-0.11-0.66-0.18
Operating Expenses
22.1221.9616.297.567.76
Operating Income
62.9659.729.687.571.53
Interest Expense
-3.67-3.5-1.92-2.17-0.88
Interest & Investment Income
0.150.150.150.090.17
Currency Exchange Gain (Loss)
--0.070.660.97
EBT Excluding Unusual Items
59.4356.3527.986.161.78
Gain (Loss) on Sale of Assets
0000.09-
Other Unusual Items
--00.11-
Pretax Income
59.4456.3527.986.351.78
Income Tax Expense
16.0215.194.410.060.04
Net Income
43.4241.1723.576.291.74
Net Income to Common
43.4241.1723.576.291.74
Net Income Growth
2392.14%74.69%274.68%261.00%-
Shares Outstanding (Basic)
1,9992,000777
Shares Outstanding (Diluted)
1,9992,000777
Shares Change (YoY)
28461.98%28471.43%---
EPS (Basic)
0.020.023.370.900.25
EPS (Diluted)
0.020.023.370.900.25
EPS Growth
-91.27%-99.39%274.67%261.00%-
Free Cash Flow
-0.73-1.7118.5415.78-5.72
Free Cash Flow Per Share
--0.002.652.25-0.82
Gross Margin
21.09%20.99%13.71%10.48%8.06%
Operating Margin
15.61%15.35%8.85%5.24%1.32%
Profit Margin
10.76%10.58%7.03%4.35%1.51%
Free Cash Flow Margin
-0.18%-0.44%5.53%10.93%-4.97%
EBITDA
64.366130.48.252.17
EBITDA Margin
15.95%15.68%9.07%5.71%1.89%
D&A For EBITDA
1.41.30.720.680.65
EBIT
62.9659.729.687.571.53
EBIT Margin
15.61%15.35%8.85%5.24%1.32%
Effective Tax Rate
26.95%26.95%15.78%1.02%2.18%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.