Elridge Energy Holdings Berhad (KLSE:ELRIDGE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.8500
-0.0100 (-1.16%)
At close: Aug 28, 2026

KLSE:ELRIDGE Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
480.67431.98389.05335.25144.44115.11
Revenue Growth
16.59%11.03%16.05%132.10%25.47%-
Gross Profit
132.91103.2781.6645.9715.139.28
Operating Income
99.0878.5659.7129.687.571.53
Net Income
71.2657.3141.1723.576.291.74
Earnings Per Share
0.040.030.023.370.900.25
EPS Growth
60.05%39.22%-99.39%274.67%261.00%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Malaysia
329.48186.916.8167.2974.06
Indonesia
9.1147.98119.5530.35-
Japan
83.7182.4786.9924.0917.9
Singapore
3.5867.7105.1822.719.41
Thailand
6.14.016.73--
Total
431.98389.05335.25144.44115.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
280.56173.97158.545126.653.58
Total Debt
143.56101.2564.1549.0123.1120.25
Net Cash (Debt)
13772.7294.391.993.54-16.67
Net Cash Growth
38.25%-22.96%4638.12%-43.71%--
Net Cash Per Share
0.070.040.050.280.51-2.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
91.2618.025.4419.2215.94-5.71
Capital Expenditures
-15.33-15.29-7.03-0.68-0.16-0.02
Free Cash Flow
75.932.73-1.618.5415.78-5.72
Free Cash Flow Growth
186699.60%--17.48%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.65%23.91%20.99%13.71%10.48%8.06%
Operating Margin
20.61%18.19%15.35%8.85%5.24%1.32%
Pretax Margin
19.80%17.57%14.48%8.35%4.40%1.55%
Profit Margin
14.82%13.27%10.58%7.03%4.35%1.51%
FCF Margin
15.80%0.63%-0.41%5.53%10.93%-4.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.8635.2520.41---
Forward PE
21.7927.6718.03---
P/FCF Ratio
22.39739.03----
PS Ratio
3.544.682.16---