Elridge Energy Holdings Berhad (KLSE:ELRIDGE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.8200
0.00 (0.00%)
At close: Aug 11, 2026

KLSE:ELRIDGE Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
453.09431.98389.05335.25144.44115.11
Revenue Growth
12.31%11.03%16.05%132.10%25.47%-
Gross Profit
115.41103.2781.6645.9715.139.28
Operating Income
85.2778.5659.7129.687.571.53
Net Income
61.557.3141.1723.576.291.74
Earnings Per Share
0.030.030.023.370.900.25
EPS Growth
41.65%39.22%-99.39%274.67%261.00%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Malaysia
329.48186.916.8167.2974.06
Indonesia
9.1147.98119.5530.35-
Japan
83.7182.4786.9924.0917.9
Singapore
3.5867.7105.1822.719.41
Thailand
6.14.016.73--
Total
431.98389.05335.25144.44115.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
187.56173.97158.545126.653.58
Total Debt
111.13101.2564.1549.0123.1120.25
Net Cash (Debt)
76.4472.7294.391.993.54-16.67
Net Cash Growth
-22.42%-22.96%4638.12%-43.71%--
Net Cash Per Share
0.040.040.050.280.51-2.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
24.9618.025.4419.2215.94-5.71
Capital Expenditures
-15.39-15.29-7.03-0.68-0.16-0.02
Free Cash Flow
9.572.73-1.618.5415.78-5.72
Free Cash Flow Growth
---17.48%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.47%23.91%20.99%13.71%10.48%8.06%
Operating Margin
18.82%18.19%15.35%8.85%5.24%1.32%
Pretax Margin
18.09%17.57%14.48%8.35%4.40%1.55%
Profit Margin
13.57%13.27%10.58%7.03%4.35%1.51%
FCF Margin
2.11%0.63%-0.41%5.53%10.93%-4.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.6735.2520.41---
Forward PE
21.0327.6718.03---
P/FCF Ratio
171.45739.03----
PS Ratio
3.624.682.16---