Elsa Berhad (KLSE:ELSA)
Malaysia · Delayed Price · Currency is MYR 0.2150
+0.0050 (2.38%)
At close: Sep 2, 2026
Elsa Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 264.66 | 222.88 | 173.69 | 97.46 | |
Revenue Growth | 18.75% | 28.32% | 78.21% | - |
Cost of Revenue | 234.77 | 197.64 | 148.78 | 81.66 |
Gross Profit | 29.89 | 25.24 | 24.91 | 15.8 |
Selling, General & Admin | 10.87 | 9.47 | 7.78 | 5.87 |
Other Operating Expenses | 0.56 | 0.68 | 0.51 | 0.42 |
Operating Expenses | 12.81 | 11.46 | 9.35 | 6.99 |
Operating Income | 17.08 | 13.78 | 15.56 | 8.81 |
Interest Expense | -0.52 | -0.44 | -0.68 | -0.48 |
Interest & Investment Income | 0.23 | 0.15 | 0.19 | 0.06 |
Earnings From Equity Investments | -0.01 | - | - | - |
Currency Exchange Gain (Loss) | -0.31 | 0.44 | -0.04 | 0.21 |
Other Non Operating Income (Expenses) | -0.02 | -0.16 | -0.23 | -0.25 |
EBT Excluding Unusual Items | 16.46 | 13.78 | 14.81 | 8.34 |
Gain (Loss) on Sale of Assets | - | 0.19 | 0.11 | - |
Asset Writedown | 0.01 | 0 | 0 | - |
Other Unusual Items | - | - | - | 0.02 |
Pretax Income | 16.5 | 13.97 | 14.93 | 8.36 |
Income Tax Expense | 5.74 | 3.47 | 3.4 | 3 |
Net Income | 10.76 | 10.5 | 11.52 | 5.36 |
Net Income to Common | 10.76 | 10.5 | 11.52 | 5.36 |
Net Income Growth | 2.44% | -8.84% | 115.02% | - |
Shares Outstanding (Basic) | 538 | 538 | 538 | 538 |
Shares Outstanding (Diluted) | 538 | 538 | 538 | 538 |
Shares Change | - | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.01 |
EPS Growth | 2.44% | -8.84% | 115.02% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 2.16 | 7.23 | 14.78 | 0.66 |
Free Cash Flow Per Share | 0.00 | 0.01 | 0.03 | 0.00 |
Gross Margin | 11.29% | 11.32% | 14.34% | 16.22% |
Operating Margin | 6.46% | 6.18% | 8.96% | 9.04% |
Profit Margin | 4.06% | 4.71% | 6.63% | 5.50% |
Free Cash Flow Margin | 0.82% | 3.25% | 8.51% | 0.68% |
EBITDA | 17.86 | 14.49 | 15.99 | 9.27 |
EBITDA Margin | 6.75% | 6.50% | 9.21% | 9.51% |
D&A For EBITDA | 0.77 | 0.72 | 0.43 | 0.46 |
EBIT | 17.08 | 13.78 | 15.56 | 8.81 |
EBIT Margin | 6.46% | 6.18% | 8.96% | 9.04% |
Effective Tax Rate | 34.80% | 24.81% | 22.81% | 35.92% |