Elsoft Research Berhad (KLSE:ELSOFT)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3100
-0.0150 (-4.62%)
At close: Mar 28, 2025

Elsoft Research Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
13.8916.0728.0929.1818.13
Upgrade
Revenue Growth (YoY)
-13.60%-42.79%-3.72%60.97%-45.97%
Upgrade
Cost of Revenue
11.6110.6317.2115.9111.53
Upgrade
Gross Profit
2.285.4510.8913.276.6
Upgrade
Selling, General & Admin
3.864.274.74.238.14
Upgrade
Operating Expenses
3.864.624.844.318.24
Upgrade
Operating Income
-1.590.826.058.96-1.64
Upgrade
Interest & Investment Income
2.06----
Upgrade
Earnings From Equity Investments
0.280.330.87-0.01-0.36
Upgrade
Currency Exchange Gain (Loss)
-0.08----
Upgrade
Other Non Operating Income (Expenses)
2.766.6340.292.532.94
Upgrade
EBT Excluding Unusual Items
3.437.7847.2211.470.94
Upgrade
Gain (Loss) on Sale of Investments
1.07----
Upgrade
Gain (Loss) on Sale of Assets
-1.74----
Upgrade
Pretax Income
2.767.7847.2211.470.94
Upgrade
Income Tax Expense
0.60.754.250.520.29
Upgrade
Net Income
2.167.0242.9710.950.65
Upgrade
Net Income to Common
2.167.0242.9710.950.65
Upgrade
Net Income Growth
-69.31%-83.65%292.32%1589.31%-96.19%
Upgrade
Shares Outstanding (Basic)
693687677674671
Upgrade
Shares Outstanding (Diluted)
693687678675672
Upgrade
Shares Change (YoY)
0.88%1.41%0.41%0.48%0.23%
Upgrade
EPS (Basic)
0.000.010.060.020.00
Upgrade
EPS (Diluted)
0.000.010.060.020.00
Upgrade
EPS Growth
-69.61%-83.91%291.38%1576.91%-96.20%
Upgrade
Free Cash Flow
-2.636.711.788.695.49
Upgrade
Free Cash Flow Per Share
-0.000.010.020.010.01
Upgrade
Dividend Per Share
0.0200.0200.0200.0150.010
Upgrade
Dividend Growth
--33.33%50.00%-66.67%
Upgrade
Gross Margin
16.40%33.89%38.76%45.47%36.40%
Upgrade
Operating Margin
-11.41%5.13%21.54%30.69%-9.05%
Upgrade
Profit Margin
15.53%43.70%152.94%37.53%3.58%
Upgrade
Free Cash Flow Margin
-18.97%41.68%41.94%29.77%30.30%
Upgrade
EBITDA
-0.731.66.789.69-0.9
Upgrade
EBITDA Margin
-5.23%9.94%24.13%33.20%-4.99%
Upgrade
D&A For EBITDA
0.860.770.730.730.74
Upgrade
EBIT
-1.590.826.058.96-1.64
Upgrade
EBIT Margin
-11.41%5.13%21.54%30.69%-9.04%
Upgrade
Effective Tax Rate
21.74%9.67%9.01%4.51%31.20%
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.