Elsoft Research Berhad (KLSE:ELSOFT)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2600
-0.0200 (-7.14%)
At close: Aug 28, 2026

Elsoft Research Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11.178.4313.8916.0728.0929.18
Revenue Growth
25.90%-39.31%-13.60%-42.79%-3.72%60.97%
Gross Profit
0.98-0.932.245.4510.8913.27
Operating Income
-3.45-5.46-1.620.826.058.96
Net Income
4.315.052.217.0242.9710.95
Earnings Per Share
0.010.010.000.010.060.02
EPS Growth
-128.49%-68.78%-83.91%291.38%1576.91%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Malaysia
5.696.439.6510.4115.719.15
Asia (exclude Malaysia)
5.411.433.624.7210.536.9
America
0.080.570.610.941.863.13
Total
11.178.4313.8916.0728.0929.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
79.2783.6576.9698.0373.2669.11
Net Cash Growth
1.29%8.69%-21.49%33.81%6.01%6.11%
Net Cash Per Share
0.110.120.110.140.110.10
Cash & Investments
79.2783.6576.9698.0373.2669.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-0.32-0.71-2.426.7511.928.77
Capital Expenditures
-0.17-0.23-0.22-0.05-0.14-0.08
Free Cash Flow
-0.49-0.93-2.636.711.788.69
Free Cash Flow Growth
----43.15%35.64%58.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.77%-11.04%16.13%33.89%38.76%45.47%
Operating Margin
-30.85%-64.84%-11.63%5.13%21.54%30.69%
Pretax Margin
43.11%65.38%20.21%48.38%168.08%39.31%
Profit Margin
38.55%59.92%15.90%43.70%152.94%37.53%
FCF Margin
-4.37%-11.08%-18.96%41.68%41.94%29.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0100.0050.0200.0200.0200.015
Dividend Per Share Growth
-83.33%-75.00%0%0%33.33%50.00%
Dividend Yield
3.45%1.96%4.92%4.07%3.99%1.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.9134.15127.1352.749.0564.08
Forward PE
37.1424.2925.9425.1223.9633.77
P/FCF Ratio
---55.3033.0080.79
PS Ratio
15.7420.4620.2123.0513.8424.05