Evergreen Max Cash Capital Berhad (KLSE:EMCC)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.2950
-0.0050 (-1.67%)
At close: Jul 28, 2025

KLSE:EMCC Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
141.24122.397.5261.5360.924.43
Upgrade
Revenue Growth (YoY)
45.05%25.40%58.51%1.02%149.34%65.02%
Upgrade
Cost of Revenue
90.9277.736539.5642.3413.96
Upgrade
Gross Profit
50.3244.5732.5221.9618.5710.46
Upgrade
Selling, General & Admin
4.233.763.343.143.061.12
Upgrade
Other Operating Expenses
-0.66-0.87-0.67-0.91-1.48-1.12
Upgrade
Operating Expenses
9.148.475.625.21.950.44
Upgrade
Operating Income
41.1836.126.916.7616.6210.03
Upgrade
Interest Expense
-5.97-4.35-3.54-2.58-2.09-0.81
Upgrade
Interest & Investment Income
0.410.410.45-0.090.5-
Upgrade
Currency Exchange Gain (Loss)
0.570.57-0.92-0.31--
Upgrade
Other Non Operating Income (Expenses)
0.12--0.04-0.12-0.19
Upgrade
EBT Excluding Unusual Items
36.332.7322.8813.8214.929.03
Upgrade
Gain (Loss) on Sale of Investments
---3.11--
Upgrade
Gain (Loss) on Sale of Assets
0.020.02-5.910.150.15
Upgrade
Asset Writedown
-0.31-0.31-0.85-0.180.11-
Upgrade
Other Unusual Items
0.020.02-24.610.39-
Upgrade
Pretax Income
36.0632.4922.0547.2815.569.18
Upgrade
Income Tax Expense
10.539.296.244.083.62.86
Upgrade
Net Income
25.5323.215.8243.211.966.33
Upgrade
Net Income to Common
25.5323.215.8243.211.966.33
Upgrade
Net Income Growth
52.49%46.68%-63.38%261.30%89.03%695.77%
Upgrade
Shares Outstanding (Basic)
1,1151,115918847847847
Upgrade
Shares Outstanding (Diluted)
1,1151,115918847847847
Upgrade
Shares Change (YoY)
13.21%21.46%8.33%---
Upgrade
EPS (Basic)
0.020.020.020.050.010.01
Upgrade
EPS (Diluted)
0.020.020.020.050.010.01
Upgrade
EPS Growth
34.71%20.77%-65.14%250.36%89.03%695.84%
Upgrade
Free Cash Flow
-88.96-68.9-8.31-26.63-18.18-12.36
Upgrade
Free Cash Flow Per Share
-0.08-0.06-0.01-0.03-0.02-0.01
Upgrade
Gross Margin
35.63%36.44%33.35%35.70%30.49%42.83%
Upgrade
Operating Margin
29.15%29.52%27.58%27.24%27.29%41.05%
Upgrade
Profit Margin
18.08%18.97%16.22%70.21%19.63%25.90%
Upgrade
Free Cash Flow Margin
-62.99%-56.34%-8.52%-43.28%-29.85%-50.62%
Upgrade
EBITDA
43.7538.2528.0617.8417.7511.13
Upgrade
EBITDA Margin
30.98%31.27%28.77%29.00%29.14%45.58%
Upgrade
D&A For EBITDA
2.572.141.161.081.131.11
Upgrade
EBIT
41.1836.126.916.7616.6210.03
Upgrade
EBIT Margin
29.15%29.52%27.58%27.24%27.29%41.05%
Upgrade
Effective Tax Rate
29.20%28.59%28.27%8.64%23.16%31.10%
Upgrade
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.