Evergreen Max Cash Capital Berhad (KLSE:EMCC)
Malaysia
· Delayed Price · Currency is MYR 0.3000
+0.0050 (1.69%)
At close: Mar 28, 2025
KLSE:EMCC Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 122.29 | 97.52 | 61.53 | 60.9 | 24.43 | Upgrade
|
| Revenue Growth (YoY) | 25.40% | 58.51% | 1.02% | 149.34% | 65.02% | Upgrade
|
| Cost of Revenue | 77.7 | 65.38 | 39.56 | 42.34 | 13.96 | Upgrade
|
| Gross Profit | 44.6 | 32.14 | 21.96 | 18.57 | 10.46 | Upgrade
|
| Selling, General & Admin | 12.14 | 2.94 | 3.14 | 3.06 | 1.12 | Upgrade
|
| Other Operating Expenses | -4.4 | -0.67 | -0.91 | -1.48 | -1.12 | Upgrade
|
| Operating Expenses | 7.73 | 5.23 | 5.2 | 1.95 | 0.44 | Upgrade
|
| Operating Income | 36.87 | 26.92 | 16.76 | 16.62 | 10.03 | Upgrade
|
| Interest Expense | -4.35 | -3.54 | -2.58 | -2.09 | -0.81 | Upgrade
|
| Interest & Investment Income | - | 0.45 | -0.09 | 0.5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.92 | -0.31 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.04 | -0.12 | -0.19 | Upgrade
|
| EBT Excluding Unusual Items | 32.52 | 22.9 | 13.82 | 14.92 | 9.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 3.11 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 5.91 | 0.15 | 0.15 | Upgrade
|
| Asset Writedown | - | -0.87 | -0.18 | 0.11 | - | Upgrade
|
| Other Unusual Items | - | - | 24.61 | 0.39 | - | Upgrade
|
| Pretax Income | 32.52 | 22.05 | 47.28 | 15.56 | 9.18 | Upgrade
|
| Income Tax Expense | 9.2 | 6.24 | 4.08 | 3.6 | 2.86 | Upgrade
|
| Net Income | 23.31 | 15.82 | 43.2 | 11.96 | 6.33 | Upgrade
|
| Net Income to Common | 23.31 | 15.82 | 43.2 | 11.96 | 6.33 | Upgrade
|
| Net Income Growth | 47.38% | -63.38% | 261.30% | 89.03% | 695.77% | Upgrade
|
| Shares Outstanding (Basic) | 1,115 | 918 | 847 | 847 | 847 | Upgrade
|
| Shares Outstanding (Diluted) | 1,115 | 918 | 847 | 847 | 847 | Upgrade
|
| Shares Change (YoY) | 21.46% | 8.33% | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.05 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.05 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 21.34% | -65.14% | 250.36% | 89.03% | 695.84% | Upgrade
|
| Free Cash Flow | -68.31 | -8.31 | -26.63 | -18.18 | -12.36 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.01 | -0.03 | -0.02 | -0.01 | Upgrade
|
| Gross Margin | 36.47% | 32.96% | 35.70% | 30.49% | 42.83% | Upgrade
|
| Operating Margin | 30.14% | 27.60% | 27.24% | 27.29% | 41.05% | Upgrade
|
| Profit Margin | 19.06% | 16.22% | 70.21% | 19.63% | 25.90% | Upgrade
|
| Free Cash Flow Margin | -55.86% | -8.52% | -43.28% | -29.85% | -50.62% | Upgrade
|
| EBITDA | 39 | 28.08 | 17.84 | 17.75 | 11.13 | Upgrade
|
| EBITDA Margin | 31.89% | 28.79% | 29.00% | 29.14% | 45.58% | Upgrade
|
| D&A For EBITDA | 2.14 | 1.16 | 1.08 | 1.13 | 1.11 | Upgrade
|
| EBIT | 36.87 | 26.92 | 16.76 | 16.62 | 10.03 | Upgrade
|
| EBIT Margin | 30.14% | 27.60% | 27.24% | 27.29% | 41.05% | Upgrade
|
| Effective Tax Rate | 28.30% | 28.27% | 8.64% | 23.16% | 31.10% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.