Evergreen Max Cash Capital Berhad (KLSE:EMCC)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3700
-0.0050 (-1.33%)
At close: Aug 28, 2026

KLSE:EMCC Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
246.93214.52122.397.5261.5360.9
Revenue Growth
49.00%75.41%25.40%58.51%1.02%149.34%
Gross Profit
101.2376.7244.4532.5222.6518.57
Operating Income
80.5158.735.0825.1316.3516.62
Net Income
48.0136.722.0615.8243.211.96
Earnings Per Share
0.040.030.020.020.050.01
EPS Growth
69.17%65.29%14.80%-65.14%250.36%89.03%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consolidation Adjustments
-138.8-130.19-64.75-54.54-18.9-22.26
Pawnbroking Services
95.67100.9983.0882.4168.2540.93
Gold and Luxury Products Retail and Trading
138.99132.0187.5863.466.3240.74
Others
21.2219.439.946.195.851.5
Tawarruq Products
129.8592.286.45---
Total
246.93214.52122.397.5261.5360.9

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
37.0637.688.8537.7317.93.88
Total Debt
464.09351.2139.3863.180.7948.53
Net Cash (Debt)
-427.03-313.52-130.53-25.38-62.88-44.64
Net Cash Growth
------
Net Cash Per Share
-0.38-0.28-0.12-0.03-0.07-0.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-202.57-156.68-65.28-7.9-26.36-17.8
Capital Expenditures
-4.8-4.73-9.53-0.41-0.26-0.38
Free Cash Flow
-207.37-161.41-74.8-8.31-26.63-18.18
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.99%35.76%36.34%33.35%36.81%30.49%
Operating Margin
32.60%27.37%28.69%25.77%26.57%27.29%
Pretax Margin
26.29%23.19%26.70%22.61%76.85%25.55%
Profit Margin
19.44%17.11%18.04%16.22%70.21%19.63%
FCF Margin
-83.98%-75.24%-61.16%-8.52%-43.28%-29.85%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
0.0120.006
Dividend Per Share Growth
0%-
Dividend Yield
3.29%1.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.6910.6918.4528.90--
PS Ratio
1.681.833.334.69--