Eonmetall Group Berhad (KLSE:EMETALL)
Malaysia · Delayed Price · Currency is MYR 0.4400
0.00 (0.00%)
At close: Aug 28, 2026
Eonmetall Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 121.7 | 140.71 | 197.42 | 173.19 | 256.92 | 216.95 | |
Revenue Growth | -37.98% | -28.73% | 13.99% | -32.59% | 18.43% | 59.81% |
Cost of Revenue | 122.59 | 139.1 | 182.66 | 152.08 | 199.79 | 171.3 |
Gross Profit | -0.9 | 1.61 | 14.76 | 21.11 | 57.14 | 45.64 |
Selling, General & Admin | 20.06 | 21.94 | 22.96 | 24.13 | 21.56 | 20.88 |
Other Operating Expenses | 25.77 | 24.95 | 9.16 | 17.37 | 25.35 | 0.93 |
Operating Expenses | 45.83 | 46.89 | 32.12 | 41.5 | 46.9 | 21.81 |
Operating Income | -46.73 | -45.29 | -17.36 | -20.39 | 10.23 | 23.83 |
Interest Expense | -7.21 | -7.9 | -8.91 | -8.61 | -7.85 | -5.37 |
Earnings From Equity Investments | - | - | - | -0.09 | -1.59 | 1.77 |
Other Non Operating Income (Expenses) | -6.09 | -6.09 | 27.09 | 23.65 | 26.16 | 3.08 |
EBT Excluding Unusual Items | -58.61 | -59.28 | 0.82 | -5.44 | 26.96 | 23.31 |
Other Unusual Items | 0 | 0 | 0.32 | 0 | 0.04 | 6.49 |
Pretax Income | -58.61 | -59.28 | 1.14 | -5.44 | 27 | 29.8 |
Income Tax Expense | -8.86 | -7.87 | -1.96 | 0.32 | 7.68 | 4.89 |
Earnings From Continuing Operations | -49.74 | -51.41 | 3.09 | -5.76 | 19.31 | 24.91 |
Earnings From Discontinued Operations | - | - | - | -0.9 | -2.22 | - |
Net Income to Company | -49.74 | -51.41 | 3.09 | -6.65 | 17.09 | 24.91 |
Minority Interest in Earnings | 0.03 | 0.03 | -0.01 | -0.09 | 0.59 | -0.74 |
Net Income | -49.71 | -51.38 | 3.08 | -6.74 | 17.68 | 24.16 |
Net Income to Common | -49.71 | -51.38 | 3.08 | -6.74 | 17.68 | 24.16 |
Net Income Growth | - | - | - | - | -26.85% | 596.83% |
Shares Outstanding (Basic) | 377 | 331 | 284 | 277 | 250 | 204 |
Shares Outstanding (Diluted) | 377 | 331 | 284 | 277 | 250 | 204 |
Shares Change | 26.10% | 16.31% | 2.69% | 10.52% | 22.93% | 6.73% |
EPS (Basic) | -0.13 | -0.16 | 0.01 | -0.02 | 0.07 | 0.12 |
EPS (Diluted) | -0.13 | -0.16 | 0.01 | -0.02 | 0.07 | 0.12 |
EPS Growth | - | - | - | - | -40.50% | 552.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 100.88 | -0.18 | -0.41 | -26.47 | 30.01 | -87.47 |
Free Cash Flow Per Share | 0.27 | -0.00 | -0.00 | -0.10 | 0.12 | -0.43 |
Dividend Per Share | - | - | - | - | 0.013 | - |
Dividend Growth | - | - | - | - | -16.67% | - |
Gross Margin | -0.74% | 1.14% | 7.48% | 12.19% | 22.24% | 21.04% |
Operating Margin | -38.40% | -32.19% | -8.79% | -11.77% | 3.98% | 10.98% |
Profit Margin | -40.85% | -36.51% | 1.56% | -3.89% | 6.88% | 11.14% |
Free Cash Flow Margin | 82.89% | -0.13% | -0.21% | -15.28% | 11.68% | -40.32% |
EBITDA | -37.43 | -35.22 | -5.51 | -9.41 | 21.16 | 32.81 |
EBITDA Margin | -30.75% | -25.03% | -2.79% | -5.43% | 8.24% | 15.12% |
D&A For EBITDA | 9.3 | 10.06 | 11.85 | 10.98 | 10.93 | 8.98 |
EBIT | -46.73 | -45.29 | -17.36 | -20.39 | 10.23 | 23.83 |
EBIT Margin | -38.40% | -32.19% | -8.79% | -11.77% | 3.98% | 10.98% |
Effective Tax Rate | - | - | - | - | 28.46% | 16.42% |