Emico Holdings Berhad (KLSE:EMICO)
Malaysia · Delayed Price · Currency is MYR 0.1400
+0.0100 (7.69%)
At close: Aug 24, 2026
Emico Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 53.9 | 58.15 | 57.56 | 61.02 | 61.2 | 39.54 |
Other Revenue | - | - | - | - | - | 0.01 |
| 53.9 | 58.15 | 57.56 | 61.02 | 61.2 | 39.55 | |
Revenue Growth | -7.00% | 1.01% | -5.66% | -0.30% | 54.74% | 16.16% |
Cost of Revenue | 30.23 | 33.34 | 34.61 | 35.43 | 40 | 28.33 |
Gross Profit | 23.67 | 24.8 | 22.96 | 25.59 | 21.2 | 11.22 |
Selling, General & Admin | 11.26 | 11.43 | 12.13 | 11.86 | 11.39 | 7.91 |
Amortization of Goodwill & Intangibles | - | - | - | 0.01 | 0.02 | 0.01 |
Other Operating Expenses | -0.61 | -0.6 | -0.47 | -0.44 | -0.41 | -0.41 |
Operating Expenses | 14.92 | 15.1 | 15.53 | 14.7 | 13.85 | 10.05 |
Operating Income | 8.75 | 9.7 | 7.42 | 10.88 | 7.35 | 1.17 |
Interest Expense | -0.79 | -0.82 | -0.72 | -0.63 | -0.57 | -0.48 |
Interest & Investment Income | 0.03 | 0.03 | 0.04 | 0.14 | 0.1 | - |
Earnings From Equity Investments | 0.05 | 0.07 | 0.1 | 0.12 | 0.07 | -0 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | - | 0.41 | 0.19 | 0.05 |
Other Non Operating Income (Expenses) | -10.24 | -10.24 | -7.75 | -6.8 | -5.73 | -3.68 |
EBT Excluding Unusual Items | -2.18 | -1.25 | -0.9 | 4.13 | 1.41 | -2.94 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.03 | 0.12 | - | 1.67 |
Other Unusual Items | - | - | 0 | - | 0 | 0 |
Pretax Income | -2.18 | -1.24 | -0.31 | 5.52 | 1.41 | -1.27 |
Income Tax Expense | 1.1 | 1.16 | 0.83 | 2.79 | 0.82 | -0.1 |
Earnings From Continuing Operations | -3.28 | -2.41 | -1.14 | 2.73 | 0.59 | -1.17 |
Minority Interest in Earnings | -0.1 | 0.05 | 0.03 | 0.12 | -0.22 | 0.3 |
Net Income | -3.37 | -2.35 | -1.11 | 2.86 | 0.37 | -0.86 |
Net Income to Common | -3.37 | -2.35 | -1.11 | 2.86 | 0.37 | -0.86 |
Net Income Growth | - | - | - | 677.36% | - | - |
Shares Outstanding (Basic) | 137 | 137 | 131 | 125 | 123 | 123 |
Shares Outstanding (Diluted) | 137 | 137 | 131 | 127 | 125 | 123 |
Shares Change | 3.80% | 5.00% | 2.86% | 1.22% | 2.30% | 10.21% |
EPS (Basic) | -0.02 | -0.02 | -0.01 | 0.02 | 0.00 | -0.01 |
EPS (Diluted) | -0.02 | -0.02 | -0.01 | 0.02 | 0.00 | -0.01 |
EPS Growth | - | - | - | 667.92% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 3.47 | 5.48 | -9.33 | 1.51 | 6.3 | -1.11 |
Free Cash Flow Per Share | 0.03 | 0.04 | -0.07 | 0.01 | 0.05 | -0.01 |
Gross Margin | 43.92% | 42.66% | 39.88% | 41.93% | 34.65% | 28.37% |
Operating Margin | 16.24% | 16.68% | 12.90% | 17.83% | 12.01% | 2.96% |
Profit Margin | -6.26% | -4.05% | -1.92% | 4.68% | 0.60% | -2.18% |
Free Cash Flow Margin | 6.45% | 9.42% | -16.21% | 2.47% | 10.30% | -2.80% |
EBITDA | 11.08 | 11.79 | 9.05 | 12.16 | 8.35 | 2.22 |
EBITDA Margin | 20.55% | 20.27% | 15.72% | 19.93% | 13.64% | 5.60% |
D&A For EBITDA | 2.33 | 2.09 | 1.63 | 1.28 | 1 | 1.04 |
EBIT | 8.75 | 9.7 | 7.42 | 10.88 | 7.35 | 1.17 |
EBIT Margin | 16.24% | 16.68% | 12.90% | 17.83% | 12.01% | 2.96% |
Effective Tax Rate | - | - | - | 50.48% | 58.34% | - |