KLSE:EMPIRE Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	297.1	235.6	184.8	137.09
Revenue Growth (YoY)	26.10%	27.49%	34.80%	-
Cost of Revenue	170.94	137.33	108.12	83.02
Gross Profit	126.16	98.27	76.68	54.08
Selling, General & Admin	65.55	48.11	41.64	33.99
Other Operating Expenses	-1.22	-0.78	-0.51	-0.81
Operating Expenses	64.33	47.33	41.13	33.18
Operating Income	61.83	50.94	35.55	20.9
Interest Expense	-1.2	-1.05	-0.75	-0.49
Interest & Investment Income	-	1.12	0.27	0.06
Other Non Operating Income (Expenses)	1.99	-	-	-
EBT Excluding Unusual Items	62.62	51.02	35.07	20.46
Gain (Loss) on Sale of Assets	-	-	0.08	0
Asset Writedown	-	-0.01	-0.08	-0.36
Other Unusual Items	-	0.13	0.14	0.11
Pretax Income	62.62	51.14	35.21	20.21
Income Tax Expense	16.87	13.22	8.98	5.62
Net Income	45.75	37.92	26.23	14.59
Net Income to Common	45.75	37.92	26.23	14.59
Net Income Growth	20.64%	44.57%	79.82%	-
Shares Outstanding (Basic)	881	1	1	1
Shares Outstanding (Diluted)	881	1	1	1
Shares Change (YoY)	88046.08%	-	-	-
EPS (Basic)	0.05	37.92	26.23	14.59
EPS (Diluted)	0.05	37.92	26.23	14.59
EPS Growth	-99.86%	44.57%	79.82%	-
Free Cash Flow	62.87	49.19	30.25	21.53
Free Cash Flow Per Share	0.07	49.19	30.25	21.54
Gross Margin	42.46%	41.71%	41.49%	39.45%
Operating Margin	20.81%	21.62%	19.24%	15.25%
Profit Margin	15.40%	16.10%	14.19%	10.64%
Free Cash Flow Margin	21.16%	20.88%	16.37%	15.71%
EBITDA	66.47	54.93	38.59	23.14
EBITDA Margin	22.37%	23.32%	20.88%	16.88%
D&A For EBITDA	4.63	3.99	3.04	2.24
EBIT	61.83	50.94	35.55	20.9
EBIT Margin	20.81%	21.62%	19.24%	15.25%
Effective Tax Rate	26.94%	25.86%	25.51%	27.82%
Advertising Expenses	-	0.51	0.47	0.41