KLSE:EMPIRE Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	257.64	235.6	184.8	137.09
Revenue Growth (YoY)	87.93%	27.49%	34.80%	-
Cost of Revenue	148.23	137.33	108.12	83.02
Gross Profit	109.41	98.27	76.68	54.08
Selling, General & Admin	56.15	48.11	41.64	33.99
Other Operating Expenses	-1.05	-0.78	-0.51	-0.81
Operating Expenses	55.1	47.33	41.13	33.18
Operating Income	54.31	50.94	35.55	20.9
Interest Expense	-1.18	-1.05	-0.75	-0.49
Interest & Investment Income	1.86	1.12	0.27	0.06
EBT Excluding Unusual Items	54.99	51.02	35.07	20.46
Gain (Loss) on Sale of Assets	-	-	0.08	0
Asset Writedown	-0.28	-0.01	-0.08	-0.36
Other Unusual Items	0.13	0.13	0.14	0.11
Pretax Income	54.84	51.14	35.21	20.21
Income Tax Expense	14.49	13.22	8.98	5.62
Net Income	40.35	37.92	26.23	14.59
Net Income to Common	40.35	37.92	26.23	14.59
Net Income Growth	176.64%	44.57%	79.82%	-
Shares Outstanding (Basic)	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1
EPS (Basic)	40.35	37.92	26.23	14.59
EPS (Diluted)	40.35	37.92	26.23	14.59
EPS Growth	176.64%	44.57%	79.82%	-
Free Cash Flow	51.95	49.19	30.25	21.53
Free Cash Flow Per Share	51.95	49.19	30.25	21.54
Gross Margin	42.47%	41.71%	41.49%	39.45%
Operating Margin	21.08%	21.62%	19.24%	15.25%
Profit Margin	15.66%	16.10%	14.19%	10.64%
Free Cash Flow Margin	20.17%	20.88%	16.37%	15.71%
EBITDA	58.73	54.93	38.59	23.14
EBITDA Margin	22.79%	23.32%	20.88%	16.88%
D&A For EBITDA	4.42	3.99	3.04	2.24
EBIT	54.31	50.94	35.55	20.9
EBIT Margin	21.08%	21.62%	19.24%	15.25%
Effective Tax Rate	26.42%	25.86%	25.51%	27.82%
Advertising Expenses	-	0.51	0.47	0.41

Source: S&P Global Market Intelligence. Standard template. Financial Sources.