Encorp Berhad (KLSE:ENCORP)
Malaysia
· Delayed Price · Currency is MYR 0.1400
+0.0100 (7.69%)
At close: Jun 20, 2025
Encorp Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 93.14 | 104.01 | 129.19 | 137.49 | 146.7 | 134.12 | Upgrade
|
| Revenue Growth (YoY) | -32.22% | -19.49% | -6.04% | -6.28% | 9.38% | -19.02% | Upgrade
|
| Cost of Revenue | 29.96 | 22.85 | 55.8 | 43.27 | 43.62 | 41.77 | Upgrade
|
| Gross Profit | 63.18 | 81.16 | 73.39 | 94.23 | 103.09 | 92.34 | Upgrade
|
| Selling, General & Admin | 27.36 | 29.77 | 23.69 | 26.45 | 18.5 | 12.1 | Upgrade
|
| Other Operating Expenses | 2.25 | 2.22 | 1.11 | 15.19 | 13.07 | 32.93 | Upgrade
|
| Operating Expenses | 29.61 | 32 | 24.8 | 41.64 | 31.58 | 45.03 | Upgrade
|
| Operating Income | 33.57 | 49.17 | 48.59 | 52.59 | 71.51 | 47.31 | Upgrade
|
| Interest Expense | -48.18 | -50.91 | -59.19 | -65.94 | -73.16 | -81.19 | Upgrade
|
| Interest & Investment Income | 2.86 | 1.59 | 1.75 | 1.21 | 3.39 | 6.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.27 | - | - | - | - | 27.85 | Upgrade
|
| EBT Excluding Unusual Items | -13.02 | -0.15 | -8.86 | -12.14 | 1.74 | 0.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.96 | 3.96 | 3.87 | 3.1 | - | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.03 | 0.05 | - | Upgrade
|
| Asset Writedown | 2.16 | 2.16 | 3.8 | 1.46 | - | - | Upgrade
|
| Other Unusual Items | 0.09 | 0.09 | 0.11 | 0.01 | 0.1 | 1.4 | Upgrade
|
| Pretax Income | -6.81 | 6.06 | -1.08 | -7.54 | 1.88 | 1.56 | Upgrade
|
| Income Tax Expense | 2.3 | 2.62 | 7.4 | 10.67 | 10.05 | 8.17 | Upgrade
|
| Earnings From Continuing Operations | -9.11 | 3.44 | -8.48 | -18.2 | -8.17 | -6.61 | Upgrade
|
| Net Income to Company | -9.11 | 3.44 | -8.48 | -18.2 | -8.17 | -6.61 | Upgrade
|
| Minority Interest in Earnings | -1.13 | -1.63 | -0.7 | -1.94 | -2.73 | 2.97 | Upgrade
|
| Net Income | -10.24 | 1.81 | -9.19 | -20.14 | -10.89 | -3.64 | Upgrade
|
| Net Income to Common | -10.24 | 1.81 | -9.19 | -20.14 | -10.89 | -3.64 | Upgrade
|
| Shares Outstanding (Basic) | 316 | 316 | 316 | 316 | 316 | 308 | Upgrade
|
| Shares Outstanding (Diluted) | 316 | 316 | 316 | 316 | 316 | 308 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 2.62% | 1.61% | Upgrade
|
| EPS (Basic) | -0.03 | 0.01 | -0.03 | -0.06 | -0.03 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.01 | -0.03 | -0.06 | -0.03 | -0.01 | Upgrade
|
| Free Cash Flow | 123.78 | 124.02 | 72.66 | 113.54 | 128.57 | 67.01 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.39 | 0.23 | 0.36 | 0.41 | 0.22 | Upgrade
|
| Gross Margin | 67.84% | 78.03% | 56.81% | 68.53% | 70.27% | 68.85% | Upgrade
|
| Operating Margin | 36.05% | 47.27% | 37.61% | 38.25% | 48.74% | 35.28% | Upgrade
|
| Profit Margin | -10.99% | 1.74% | -7.11% | -14.65% | -7.42% | -2.72% | Upgrade
|
| Free Cash Flow Margin | 132.89% | 119.24% | 56.24% | 82.58% | 87.64% | 49.96% | Upgrade
|
| EBITDA | 34.12 | 49.7 | 49.03 | 52.94 | 71.85 | 47.74 | Upgrade
|
| EBITDA Margin | 36.63% | 47.78% | 37.95% | 38.50% | 48.98% | 35.59% | Upgrade
|
| D&A For EBITDA | 0.55 | 0.53 | 0.44 | 0.34 | 0.34 | 0.42 | Upgrade
|
| EBIT | 33.57 | 49.17 | 48.59 | 52.59 | 71.51 | 47.31 | Upgrade
|
| EBIT Margin | 36.05% | 47.27% | 37.61% | 38.25% | 48.74% | 35.28% | Upgrade
|
| Effective Tax Rate | - | 43.26% | - | - | 533.49% | 523.59% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.