Encorp Berhad (KLSE:ENCORP)
0.1250
0.00 (0.00%)
At close: Jun 3, 2026
Encorp Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 89.34 | 94.1 | 104.01 | 129.19 | 137.49 | 146.7 | |
Revenue Growth (YoY) | -14.11% | -9.53% | -19.49% | -6.04% | -6.28% | 9.38% |
Cost of Revenue | 39.84 | 42.39 | 22.85 | 55.8 | 43.27 | 43.62 |
Gross Profit | 49.5 | 51.71 | 81.16 | 73.39 | 94.23 | 103.09 |
Selling, General & Admin | 30.84 | 30.25 | 29.77 | 23.69 | 26.45 | 18.5 |
Other Operating Expenses | -0.2 | -0.18 | 2.22 | 1.11 | 15.19 | 13.07 |
Operating Expenses | 30.63 | 30.07 | 32 | 24.8 | 41.64 | 31.58 |
Operating Income | 18.87 | 21.65 | 49.17 | 48.59 | 52.59 | 71.51 |
Interest Expense | -38.54 | -40.59 | -50.91 | -59.19 | -65.94 | -73.16 |
Interest & Investment Income | 2.13 | 0.81 | 1.59 | 1.75 | 1.21 | 3.39 |
Other Non Operating Income (Expenses) | -1.29 | - | - | - | - | - |
EBT Excluding Unusual Items | -18.83 | -18.14 | -0.15 | -8.86 | -12.14 | 1.74 |
Gain (Loss) on Sale of Investments | 4.54 | 4.54 | 3.96 | 3.87 | 3.1 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | 0.05 |
Asset Writedown | 4.51 | 4.51 | 2.16 | 3.8 | 1.46 | - |
Other Unusual Items | 0.1 | 0.1 | 0.09 | 0.11 | 0.01 | 0.1 |
Pretax Income | -9.68 | -8.98 | 6.06 | -1.08 | -7.54 | 1.88 |
Income Tax Expense | 3.37 | 3.26 | 2.62 | 7.4 | 10.67 | 10.05 |
Earnings From Continuing Operations | -13.04 | -12.24 | 3.44 | -8.48 | -18.2 | -8.17 |
Net Income to Company | -13.04 | -12.24 | 3.44 | -8.48 | -18.2 | -8.17 |
Minority Interest in Earnings | -1.92 | -0.44 | -1.63 | -0.7 | -1.94 | -2.73 |
Net Income | -14.96 | -12.68 | 1.81 | -9.19 | -20.14 | -10.89 |
Net Income to Common | -14.96 | -12.68 | 1.81 | -9.19 | -20.14 | -10.89 |
Shares Outstanding (Basic) | 316 | 316 | 316 | 316 | 316 | 316 |
Shares Outstanding (Diluted) | 316 | 316 | 316 | 316 | 316 | 316 |
Shares Change (YoY) | - | - | - | - | - | 2.62% |
EPS (Basic) | -0.05 | -0.04 | 0.01 | -0.03 | -0.06 | -0.03 |
EPS (Diluted) | -0.05 | -0.04 | 0.01 | -0.03 | -0.06 | -0.03 |
Free Cash Flow | 100.14 | 103.14 | 124.02 | 72.66 | 113.54 | 128.57 |
Free Cash Flow Per Share | 0.32 | 0.33 | 0.39 | 0.23 | 0.36 | 0.41 |
Gross Margin | 55.41% | 54.95% | 78.03% | 56.81% | 68.53% | 70.27% |
Operating Margin | 21.12% | 23.00% | 47.27% | 37.61% | 38.25% | 48.74% |
Profit Margin | -16.74% | -13.48% | 1.74% | -7.11% | -14.65% | -7.42% |
Free Cash Flow Margin | 112.09% | 109.60% | 119.24% | 56.24% | 82.58% | 87.64% |
EBITDA | 19.35 | 22.13 | 49.7 | 49.03 | 52.94 | 71.85 |
EBITDA Margin | 21.66% | 23.52% | 47.78% | 37.95% | 38.50% | 48.98% |
D&A For EBITDA | 0.49 | 0.49 | 0.53 | 0.44 | 0.34 | 0.34 |
EBIT | 18.87 | 21.65 | 49.17 | 48.59 | 52.59 | 71.51 |
EBIT Margin | 21.12% | 23.00% | 47.27% | 37.61% | 38.25% | 48.74% |
Effective Tax Rate | - | - | 43.26% | - | - | 533.49% |