ETA Group Berhad (KLSE:ETA)
Malaysia · Delayed Price · Currency is MYR 0.1400
+0.0150 (12.00%)
At close: May 29, 2026
ETA Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 104.99 | 75.27 | 162.41 | 161.11 | 160.54 | |
Revenue Growth (YoY) | 39.48% | -53.65% | 0.80% | 0.36% | 7.57% |
Cost of Revenue | 80.2 | 53.52 | 117.94 | 106.97 | 106.45 |
Gross Profit | 24.78 | 21.75 | 44.47 | 54.14 | 54.09 |
Selling, General & Admin | 11.96 | 11.37 | 23.36 | 21.09 | 20.84 |
Other Operating Expenses | 9.06 | 10.59 | 34.43 | 24.1 | 24.12 |
Operating Expenses | 21.41 | 22.43 | 62.44 | 49.83 | 48.75 |
Operating Income | 3.37 | -0.68 | -17.98 | 4.31 | 5.33 |
Interest Expense | -0.61 | -0.63 | -1.62 | -1.17 | -1.53 |
Interest & Investment Income | 0 | 0 | 0.15 | 0.06 | 0.11 |
Currency Exchange Gain (Loss) | 0 | 0.03 | - | - | - |
EBT Excluding Unusual Items | 2.77 | -1.27 | -19.44 | 3.2 | 3.91 |
Gain (Loss) on Sale of Investments | - | - | -3.34 | -0.11 | - |
Asset Writedown | - | - | -20.63 | -0.16 | - |
Other Unusual Items | 1.15 | 0.01 | - | - | - |
Pretax Income | 3.92 | -1.26 | -43.41 | 2.93 | 3.91 |
Income Tax Expense | 0.8 | -0.01 | 0.99 | 0.91 | 1.31 |
Earnings From Continuing Operations | 3.11 | -1.25 | -44.4 | 2.03 | 2.6 |
Earnings From Discontinued Operations | 0.35 | -2.92 | - | - | - |
Net Income | 3.46 | -4.17 | -44.4 | 2.03 | 2.6 |
Net Income to Common | 3.46 | -4.17 | -44.4 | 2.03 | 2.6 |
Net Income Growth | - | - | - | -22.11% | - |
Shares Outstanding (Basic) | 658 | 658 | 631 | 530 | 380 |
Shares Outstanding (Diluted) | 658 | 658 | 631 | 530 | 380 |
Shares Change (YoY) | - | 4.29% | 18.94% | 39.38% | 54.25% |
EPS (Basic) | 0.01 | -0.01 | -0.07 | 0.00 | 0.01 |
EPS (Diluted) | 0.01 | -0.01 | -0.07 | 0.00 | 0.01 |
EPS Growth | - | - | - | -44.47% | - |
Free Cash Flow | -28.7 | -1.82 | -5.18 | -8.3 | -4.35 |
Free Cash Flow Per Share | -0.04 | -0.00 | -0.01 | -0.02 | -0.01 |
Dividend Per Share | - | - | - | - | 0.002 |
Gross Margin | 23.61% | 28.90% | 27.38% | 33.60% | 33.69% |
Operating Margin | 3.21% | -0.90% | -11.07% | 2.67% | 3.32% |
Profit Margin | 3.29% | -5.54% | -27.34% | 1.26% | 1.62% |
Free Cash Flow Margin | -27.34% | -2.42% | -3.19% | -5.15% | -2.71% |
EBITDA | 4.42 | 1.07 | -13.74 | 8.46 | 8.7 |
EBITDA Margin | 4.21% | 1.42% | -8.46% | 5.25% | 5.42% |
D&A For EBITDA | 1.05 | 1.75 | 4.24 | 4.15 | 3.37 |
EBIT | 3.37 | -0.68 | -17.98 | 4.31 | 5.33 |
EBIT Margin | 3.21% | -0.90% | -11.07% | 2.67% | 3.32% |
Effective Tax Rate | 20.52% | - | - | 30.92% | 33.47% |