Equitiestracker Holdings Berhad (KLSE:ETH)
Malaysia · Delayed Price · Currency is MYR 0.1800
0.00 (0.00%)
At close: Aug 8, 2025
KLSE:ETH Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 3.3 | 3.77 | 1.96 | 2.52 | 4.09 | 4.12 | Upgrade | |
Revenue Growth (YoY) | 15.78% | 92.68% | -22.19% | -38.52% | -0.68% | 0.32% | Upgrade |
Cost of Revenue | 2.15 | 2 | 1.52 | 1.69 | 1.36 | 2.02 | Upgrade |
Gross Profit | 1.15 | 1.78 | 0.44 | 0.83 | 2.73 | 2.1 | Upgrade |
Selling, General & Admin | 5.9 | 5.43 | 4.63 | 4.09 | 3.77 | 3.84 | Upgrade |
Other Operating Expenses | 0.04 | -0.11 | -0 | -0 | -0.08 | -0.08 | Upgrade |
Operating Expenses | 5.89 | 5.33 | 4.63 | 4.08 | 3.69 | 3.77 | Upgrade |
Operating Income | -4.74 | -3.55 | -4.19 | -3.25 | -0.96 | -1.67 | Upgrade |
Interest Expense | -0.22 | -0.23 | -0.22 | -0.01 | -0.02 | -0.04 | Upgrade |
Interest & Investment Income | 0.1 | 0.1 | 0.05 | 0.02 | 0.05 | 0.08 | Upgrade |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.01 | 0.02 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -0 | - | Upgrade |
EBT Excluding Unusual Items | -4.83 | -3.65 | -4.36 | -3.22 | -0.93 | -1.62 | Upgrade |
Gain (Loss) on Sale of Investments | 0.16 | 0.16 | 0.14 | - | - | - | Upgrade |
Pretax Income | -4.68 | -3.49 | -4.22 | -3.22 | -0.93 | -1.62 | Upgrade |
Income Tax Expense | - | - | - | - | 0.03 | 0.01 | Upgrade |
Earnings From Continuing Operations | -4.68 | -3.49 | -4.22 | -3.22 | -0.96 | -1.63 | Upgrade |
Minority Interest in Earnings | 0.05 | 0.05 | 0.15 | 0.16 | 0.14 | -0.04 | Upgrade |
Net Income | -4.62 | -3.44 | -4.07 | -3.06 | -0.82 | -1.67 | Upgrade |
Net Income to Common | -4.62 | -3.44 | -4.07 | -3.06 | -0.82 | -1.67 | Upgrade |
Shares Outstanding (Basic) | 268 | 262 | 262 | 247 | 246 | 246 | Upgrade |
Shares Outstanding (Diluted) | 268 | 262 | 262 | 247 | 246 | 246 | Upgrade |
Shares Change (YoY) | -0.05% | - | 5.81% | 0.72% | - | 2.94% | Upgrade |
EPS (Basic) | -0.02 | -0.01 | -0.02 | -0.01 | -0.00 | -0.01 | Upgrade |
EPS (Diluted) | -0.02 | -0.01 | -0.02 | -0.01 | -0.00 | -0.01 | Upgrade |
Free Cash Flow | -2.4 | -3.33 | -1.55 | -2.33 | -0.9 | -0.27 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | Upgrade |
Gross Margin | 34.86% | 47.06% | 22.42% | 33.02% | 66.78% | 50.91% | Upgrade |
Operating Margin | -143.68% | -94.02% | -213.83% | -129.12% | -23.36% | -40.50% | Upgrade |
Profit Margin | -140.12% | -91.12% | -207.78% | -121.45% | -20.09% | -40.47% | Upgrade |
Free Cash Flow Margin | -72.67% | -88.14% | -78.89% | -92.62% | -22.03% | -6.55% | Upgrade |
EBITDA | -4.34 | -3.07 | -3.7 | -2.77 | -0.52 | -1.31 | Upgrade |
EBITDA Margin | -131.47% | -81.33% | -188.72% | -110.03% | -12.62% | -31.75% | Upgrade |
D&A For EBITDA | 0.4 | 0.48 | 0.49 | 0.48 | 0.44 | 0.36 | Upgrade |
EBIT | -4.74 | -3.55 | -4.19 | -3.25 | -0.96 | -1.67 | Upgrade |
EBIT Margin | -143.68% | -94.02% | -213.83% | -129.12% | -23.36% | -40.50% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.