Equitiestracker Holdings Berhad (KLSE:ETH)
Malaysia · Delayed Price · Currency is MYR 0.1200
0.00 (0.00%)
At close: May 21, 2026
KLSE:ETH Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.88 | 3.77 | 1.96 | 2.52 | 4.09 | |
Revenue Growth (YoY) | -23.65% | 92.68% | -22.19% | -38.52% | -0.68% |
Cost of Revenue | 1.83 | 2 | 1.52 | 1.69 | 1.36 |
Gross Profit | 1.05 | 1.78 | 0.44 | 0.83 | 2.73 |
Selling, General & Admin | 5.47 | 5.43 | 4.63 | 4.09 | 3.77 |
Amortization of Goodwill & Intangibles | 0.06 | - | - | - | - |
Other Operating Expenses | -0.13 | -0.11 | -0 | -0 | -0.08 |
Operating Expenses | 5.96 | 5.33 | 4.63 | 4.08 | 3.69 |
Operating Income | -4.91 | -3.55 | -4.19 | -3.25 | -0.96 |
Interest Expense | -0.02 | -0.23 | -0.22 | -0.01 | -0.02 |
Interest & Investment Income | - | 0.1 | 0.05 | 0.02 | 0.05 |
Currency Exchange Gain (Loss) | - | 0.02 | 0.01 | 0.02 | - |
Other Non Operating Income (Expenses) | - | - | - | - | -0 |
EBT Excluding Unusual Items | -4.92 | -3.65 | -4.36 | -3.22 | -0.93 |
Gain (Loss) on Sale of Investments | - | 0.16 | 0.14 | - | - |
Asset Writedown | 0.03 | - | - | - | - |
Pretax Income | -4.9 | -3.49 | -4.22 | -3.22 | -0.93 |
Income Tax Expense | - | - | - | - | 0.03 |
Earnings From Continuing Operations | -4.9 | -3.49 | -4.22 | -3.22 | -0.96 |
Minority Interest in Earnings | 0.02 | 0.05 | 0.15 | 0.16 | 0.14 |
Net Income | -4.87 | -3.44 | -4.07 | -3.06 | -0.82 |
Net Income to Common | -4.87 | -3.44 | -4.07 | -3.06 | -0.82 |
Shares Outstanding (Basic) | 315 | 262 | 262 | 247 | 246 |
Shares Outstanding (Diluted) | 315 | 262 | 262 | 247 | 246 |
Shares Change (YoY) | 20.57% | - | 5.81% | 0.72% | - |
EPS (Basic) | -0.02 | -0.01 | -0.02 | -0.01 | -0.00 |
EPS (Diluted) | -0.02 | -0.01 | -0.02 | -0.01 | -0.00 |
Free Cash Flow | -4.7 | -3.33 | -1.55 | -2.33 | -0.9 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Gross Margin | 36.43% | 47.06% | 22.42% | 33.02% | 66.78% |
Operating Margin | -170.26% | -94.02% | -213.83% | -129.12% | -23.36% |
Profit Margin | -169.12% | -91.12% | -207.78% | -121.45% | -20.09% |
Free Cash Flow Margin | -163.12% | -88.14% | -78.89% | -92.62% | -22.03% |
EBITDA | -4.54 | -3.07 | -3.7 | -2.77 | -0.52 |
EBITDA Margin | -157.63% | -81.33% | -188.72% | -110.03% | -12.62% |
D&A For EBITDA | 0.36 | 0.48 | 0.49 | 0.48 | 0.44 |
EBIT | -4.91 | -3.55 | -4.19 | -3.25 | -0.96 |
EBIT Margin | -170.26% | -94.02% | -213.83% | -129.12% | -23.36% |