Exsim Hospitality Berhad (KLSE:EXSIMHB)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5050
+0.0050 (1.00%)
At close: Aug 28, 2026

Exsim Hospitality Berhad Financials Overview

Millions MYR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
281.23281.23146.535.75.314.1
Revenue Growth
91.93%91.93%2472.98%7.19%29.46%30.04%
Gross Profit
72.7772.7736.742.52.572.53
Operating Income
62.9462.9427.62-3.42-0.180.56
Net Income
40.7540.7518.04-13.33-0.8-0.06
Earnings Per Share
0.020.020.02-0.01-0.00-0.00
EPS Growth
13.30%13.30%----

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Hospitality Operator
68.5168.513.93---
Fit-Out
216.12216.12138.46---
Elimination
-28.39-28.39--0.02-0.02-0.02
Investment Holding and Others
2525-0.020.020.02
Own and Operate
--4.145.75.314.1
Total
281.23281.23146.535.75.314.1

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
96967.050.450.070.27
Total Debt
113.68113.6868.0813.7914.5114.51
Net Cash (Debt)
-17.68-17.68-61.04-13.34-14.44-14.24
Net Cash Growth
------
Net Cash Per Share
-0.01-0.01-0.07-0.01-0.02-0.02

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
7.427.42-58.41-2.37-0.850.08
Capital Expenditures
-187.88-187.88-0.83-0.1-0.33-0.25
Free Cash Flow
-180.47-180.47-59.24-2.47-1.18-0.17
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
25.87%25.87%25.08%43.83%48.41%61.52%
Operating Margin
22.38%22.38%18.85%-60.12%-3.31%13.64%
Pretax Margin
20.02%20.02%17.73%-236.87%-18.07%-1.51%
Profit Margin
14.49%14.49%12.31%-234.06%-15.06%-1.51%
FCF Margin
-64.17%-64.17%-40.43%-43.37%-22.19%-4.12%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
22.9523.9418.54---
Forward PE
20.2017.65----
PS Ratio
4.173.472.2857.9013.1111.32