Exsim Hospitality Berhad (KLSE:EXSIMHB)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.4450
+0.0150 (3.49%)
At close: Aug 10, 2026

Exsim Hospitality Berhad Financials Overview

Millions MYR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
249.27146.535.75.314.13.16
Revenue Growth
215.77%2472.98%7.19%29.46%30.04%-48.24%
Gross Profit
66.5336.742.52.572.531.83
Operating Income
58.4727.62-3.42-0.180.56-1.43
Net Income
39.2518.04-13.33-0.8-0.06-0.35
Earnings Per Share
0.030.02-0.01-0.00-0.00-0.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Hospitality Operator
46.533.93----
Fit-Out
202.74138.46----
Own and Operate
-4.145.75.314.13.16
Investment Holding and Others
--0.020.020.020.02
Elimination
---0.02-0.02-0.02-0.02
Total
249.27146.535.75.314.13.16

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
57.127.050.450.070.270.2
Total Debt
69.5268.0813.7914.5114.5114.51
Net Cash (Debt)
-12.4-61.04-13.34-14.44-14.24-14.31
Net Cash Growth
------
Net Cash Per Share
-0.01-0.07-0.01-0.02-0.02-0.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-58.71-58.41-2.37-0.850.080.52
Capital Expenditures
-161.56-0.83-0.1-0.33-0.25-0.04
Free Cash Flow
-220.27-59.24-2.47-1.18-0.170.48
Free Cash Flow Growth
------17.44%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
26.69%25.08%43.83%48.41%61.52%57.86%
Operating Margin
23.46%18.85%-60.12%-3.31%13.64%-45.41%
Pretax Margin
21.28%17.73%-236.87%-18.07%-1.51%-11.03%
Profit Margin
15.75%12.31%-234.06%-15.06%-1.51%-11.03%
FCF Margin
-88.37%-40.43%-43.37%-22.19%-4.12%15.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
16.0918.54----
P/FCF Ratio
-----155.46
PS Ratio
4.152.2857.9013.1111.3223.55