Farmiera Berhad (KLSE:FAMIERA)
Malaysia · Delayed Price · Currency is MYR 0.2100
0.00 (0.00%)
At close: Sep 1, 2026
Farmiera Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 615.21 | 615.21 | 561.07 | 535.85 | 422.62 | 261.97 | |
Revenue Growth | - | 9.65% | 4.71% | 26.79% | 61.33% | - |
Cost of Revenue | 552.72 | 552.72 | 515.39 | 521.22 | 409.18 | 248.5 |
Gross Profit | 62.5 | 62.5 | 45.68 | 14.63 | 13.44 | 13.46 |
Selling, General & Admin | 41.09 | 41.09 | 31.03 | 21.49 | 16.26 | 9.83 |
Other Operating Expenses | 1.94 | 1.94 | -1.04 | -19.59 | -15.5 | 0.19 |
Operating Expenses | 43.02 | 43.02 | 29.99 | 2.17 | 1.62 | 10.14 |
Operating Income | 19.47 | 19.47 | 15.69 | 12.45 | 11.82 | 3.33 |
Interest Expense | -5.64 | -5.64 | -4.18 | -3 | -1.54 | -0.93 |
Interest & Investment Income | 0.26 | 0.26 | 0.19 | 0.09 | 0.04 | 0.06 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
EBT Excluding Unusual Items | 14.1 | 14.1 | 11.71 | 9.54 | 10.32 | 2.47 |
Gain (Loss) on Sale of Assets | - | - | 0.07 | 0.42 | 0.12 | -0.47 |
Other Unusual Items | 0.49 | 0.49 | 0.02 | 0.13 | 0.01 | 0.05 |
Pretax Income | 14.59 | 14.59 | 11.8 | 10.1 | 10.45 | 2.06 |
Income Tax Expense | 6.39 | 6.39 | 4.8 | 3.65 | 2.41 | 0.5 |
Earnings From Continuing Operations | 8.2 | 8.2 | 7 | 6.44 | 8.04 | 1.55 |
Minority Interest in Earnings | - | - | - | -0.99 | -0.68 | -0.28 |
Net Income | 8.2 | 8.2 | 7 | 5.46 | 7.36 | 1.28 |
Net Income to Common | 8.2 | 8.2 | 7 | 5.46 | 7.36 | 1.28 |
Net Income Growth | - | 17.05% | 28.36% | -25.88% | 477.25% | - |
Shares Outstanding (Basic) | 143 | 143 | 17 | 17 | 3 | 6 |
Shares Outstanding (Diluted) | 143 | 143 | 17 | 17 | 3 | 6 |
Shares Change | - | 767.65% | - | 450.00% | -50.00% | - |
EPS (Basic) | 0.06 | 0.06 | 0.42 | 0.33 | 2.45 | 0.21 |
EPS (Diluted) | 0.06 | 0.06 | 0.42 | 0.33 | 2.45 | 0.21 |
EPS Growth | - | -86.51% | 28.36% | -86.52% | 1054.51% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -52.42 | -12.38 | -5.85 | 3.35 | -3.93 |
Free Cash Flow Per Share | - | -0.37 | -0.75 | -0.35 | 1.12 | -0.66 |
Gross Margin | 10.16% | 10.16% | 8.14% | 2.73% | 3.18% | 5.14% |
Operating Margin | 3.16% | 3.16% | 2.80% | 2.32% | 2.80% | 1.27% |
Profit Margin | 1.33% | 1.33% | 1.25% | 1.02% | 1.74% | 0.49% |
Free Cash Flow Margin | - | -8.52% | -2.21% | -1.09% | 0.79% | -1.50% |
EBITDA | 29.48 | 26.37 | 20.96 | 16.35 | 14.31 | 5.54 |
EBITDA Margin | 4.79% | 4.29% | 3.74% | 3.05% | 3.39% | 2.11% |
D&A For EBITDA | 10.01 | 6.9 | 5.26 | 3.9 | 2.49 | 2.21 |
EBIT | 19.47 | 19.47 | 15.69 | 12.45 | 11.82 | 3.33 |
EBIT Margin | 3.16% | 3.16% | 2.80% | 2.32% | 2.80% | 1.27% |
Effective Tax Rate | 43.82% | 43.82% | 40.65% | 36.19% | 23.06% | 24.49% |