Far East Holdings Berhad (KLSE:FAREAST)
Malaysia · Delayed Price · Currency is MYR 3.950
+0.040 (1.02%)
At close: Aug 26, 2026
Far East Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,118 | 1,097 | 863.59 | 542.36 | 785.66 | 693.59 |
Other Revenue | - | - | - | 2.49 | 5.28 | 5.2 |
| 1,118 | 1,097 | 863.59 | 544.85 | 790.94 | 698.78 | |
Revenue Growth | 13.41% | 27.04% | 58.50% | -31.11% | 13.19% | 3.32% |
Cost of Revenue | 797.93 | 754.68 | 555.74 | 362.55 | 508.12 | 467.89 |
Gross Profit | 319.87 | 342.45 | 307.85 | 182.3 | 282.82 | 230.89 |
Selling, General & Admin | 71.09 | 71.09 | 64.69 | 53.23 | 51.62 | 44.07 |
Other Operating Expenses | 18.35 | 18.29 | 16.55 | 13.68 | 14.26 | 14.32 |
Operating Expenses | 127.8 | 127.69 | 116.88 | 101.73 | 98.67 | 90.27 |
Operating Income | 192.08 | 214.76 | 190.97 | 80.58 | 184.15 | 140.62 |
Interest Expense | -3.76 | -4.14 | -4.94 | -5.25 | -4.63 | -4.97 |
Interest & Investment Income | 8.22 | 6.94 | 6 | 5.85 | 2.17 | 1.26 |
Earnings From Equity Investments | 87.9 | 91.93 | 64.32 | 47.03 | 93.83 | 68.05 |
EBT Excluding Unusual Items | 284.43 | 309.5 | 256.34 | 128.2 | 275.51 | 204.96 |
Impairment of Goodwill | - | - | -5 | - | - | - |
Gain (Loss) on Sale of Investments | 1.01 | 1.01 | - | - | - | - |
Asset Writedown | 3.37 | 3.37 | 1.42 | 1.26 | -0.83 | 5.5 |
Pretax Income | 288.81 | 313.87 | 252.76 | 129.46 | 274.69 | 210.47 |
Income Tax Expense | 54.57 | 58.42 | 50.41 | 24.04 | 46.77 | 35.63 |
Earnings From Continuing Operations | 234.24 | 255.45 | 202.35 | 105.42 | 227.91 | 174.84 |
Minority Interest in Earnings | -14.73 | -16.08 | -12.18 | -6.9 | -10.65 | -10.49 |
Net Income | 219.51 | 239.37 | 190.17 | 98.52 | 217.27 | 164.34 |
Net Income to Common | 219.51 | 239.37 | 190.17 | 98.52 | 217.27 | 164.34 |
Net Income Growth | 5.52% | 25.87% | 93.04% | -54.66% | 32.20% | 67.73% |
Shares Outstanding (Basic) | 594 | 594 | 594 | 594 | 594 | 594 |
Shares Outstanding (Diluted) | 594 | 594 | 594 | 594 | 594 | 594 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.37 | 0.40 | 0.32 | 0.17 | 0.37 | 0.28 |
EPS (Diluted) | 0.37 | 0.40 | 0.32 | 0.17 | 0.37 | 0.28 |
EPS Growth | 5.52% | 25.87% | 93.04% | -54.66% | 32.20% | 67.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 165.45 | 155.54 | 125.05 | 61.25 | 150.51 | 133.46 |
Free Cash Flow Per Share | 0.28 | 0.26 | 0.21 | 0.10 | 0.25 | 0.23 |
Dividend Per Share | 0.180 | 0.180 | 0.140 | 0.110 | 0.180 | 0.100 |
Dividend Growth | 20.00% | 28.57% | 27.27% | -38.89% | 80.00% | 42.86% |
Gross Margin | 28.62% | 31.21% | 35.65% | 33.46% | 35.76% | 33.04% |
Operating Margin | 17.18% | 19.57% | 22.11% | 14.79% | 23.28% | 20.12% |
Profit Margin | 19.64% | 21.82% | 22.02% | 18.08% | 27.47% | 23.52% |
Free Cash Flow Margin | 14.80% | 14.18% | 14.48% | 11.24% | 19.03% | 19.10% |
EBITDA | 223.13 | 245.78 | 219.25 | 108 | 209.73 | 165.34 |
EBITDA Margin | 19.96% | 22.40% | 25.39% | 19.82% | 26.52% | 23.66% |
D&A For EBITDA | 31.05 | 31.02 | 28.28 | 27.42 | 25.57 | 24.72 |
EBIT | 192.08 | 214.76 | 190.97 | 80.58 | 184.15 | 140.62 |
EBIT Margin | 17.18% | 19.57% | 22.11% | 14.79% | 23.28% | 20.12% |
Effective Tax Rate | 18.89% | 18.61% | 19.95% | 18.57% | 17.03% | 16.93% |