FCW Holdings Berhad (KLSE:FCW)

FCW Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	26.22	28.49	28.91	28.86	26.09
Revenue Growth (YoY)	-7.97%	-1.47%	0.18%	10.62%	23.37%
Cost of Revenue	19.72	23.57	23.64	24.54	21.19
Gross Profit	6.5	4.91	5.28	4.32	4.9
Selling, General & Admin	4.32	2.62	2.42	1.06	1.48
Other Operating Expenses	-0.11	3.76	2.89	3.51	3.12
Operating Expenses	4.21	6.38	5.31	4.57	4.6
Operating Income	2.29	-1.46	-0.03	-0.24	0.3
Interest Expense	-3.3	-0.08	-0.01	-0.39	-0.03
Interest & Investment Income	-	2.81	1.65	2.96	4.55
Earnings From Equity Investments	19.38	22.82	22.93	22.79	12.99
Pretax Income	18.36	24.09	24.54	25.12	17.82
Income Tax Expense	2.12	1.07	0.64	1.02	1.39
Earnings From Continuing Operations	16.24	23.02	23.9	24.1	16.43
Net Income to Company	16.24	23.02	23.9	24.1	16.43
Minority Interest in Earnings	2.51	1.28	0	0	0
Net Income	18.75	24.29	23.9	24.1	16.43
Net Income to Common	18.75	24.29	23.9	24.1	16.43
Net Income Growth	-22.81%	1.62%	-0.82%	46.67%	-13.98%
Shares Outstanding (Basic)	250	250	250	250	250
Shares Outstanding (Diluted)	250	250	250	250	250
EPS (Basic)	0.08	0.10	0.10	0.10	0.07
EPS (Diluted)	0.08	0.10	0.10	0.10	0.07
EPS Growth	-22.81%	1.62%	-0.82%	46.74%	-14.02%
Free Cash Flow	-152.08	-3.83	-2.22	-1.7	-9.45
Free Cash Flow Per Share	-0.61	-0.01	-0.01	-0.01	-0.04
Gross Margin	24.78%	17.25%	18.25%	14.97%	18.78%
Operating Margin	8.72%	-5.13%	-0.11%	-0.84%	1.14%
Profit Margin	71.52%	85.27%	82.67%	83.51%	62.98%
Free Cash Flow Margin	-580.09%	-13.43%	-7.66%	-5.88%	-36.21%
EBITDA	2.93	0.25	1.58	1.14	0.5
EBITDA Margin	11.19%	0.86%	5.46%	3.94%	1.92%
D&A For EBITDA	0.65	1.71	1.61	1.38	0.2
EBIT	2.29	-1.46	-0.03	-0.24	0.3
EBIT Margin	8.72%	-5.13%	-0.11%	-0.84%	1.14%
Effective Tax Rate	11.57%	4.43%	2.59%	4.08%	7.78%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.