FCW Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	24.07	26.22	28.49	28.91	28.86	26.09
Revenue Growth (YoY)	-5.60%	-7.97%	-1.47%	0.18%	10.62%	23.37%
Cost of Revenue	20.33	21.16	23.57	23.64	24.54	21.19
Gross Profit	3.75	5.06	4.91	5.28	4.32	4.9
Selling, General & Admin	1.41	2.18	2.62	2.42	1.06	1.48
Other Operating Expenses	4.02	4.34	3.76	2.89	3.51	3.12
Operating Expenses	5.43	6.52	6.38	5.31	4.57	4.6
Operating Income	-1.69	-1.46	-1.46	-0.03	-0.24	0.3
Interest Expense	-3.81	-3.32	-0.08	-0.01	-0.39	-0.03
Interest & Investment Income	3.76	3.76	2.81	1.65	2.96	4.55
Earnings From Equity Investments	7.25	19.38	22.82	22.93	22.79	12.99
Pretax Income	5.51	18.36	24.09	24.54	25.12	17.82
Income Tax Expense	2.3	2.12	1.07	0.64	1.02	1.39
Earnings From Continuing Operations	3.21	16.24	23.02	23.9	24.1	16.43
Net Income to Company	3.21	16.24	23.02	23.9	24.1	16.43
Minority Interest in Earnings	2.34	2.51	1.28	0	0	0
Net Income	5.56	18.75	24.29	23.9	24.1	16.43
Net Income to Common	5.56	18.75	24.29	23.9	24.1	16.43
Net Income Growth	-70.81%	-22.81%	1.62%	-0.82%	46.67%	-13.98%
Shares Outstanding (Basic)	250	250	250	250	250	250
Shares Outstanding (Diluted)	250	250	250	250	250	250
EPS (Basic)	0.02	0.08	0.10	0.10	0.10	0.07
EPS (Diluted)	0.02	0.08	0.10	0.10	0.10	0.07
EPS Growth	-70.81%	-22.81%	1.62%	-0.82%	46.74%	-14.02%
Free Cash Flow	13.19	-28.33	-3.83	-2.22	-1.7	-9.45
Free Cash Flow Per Share	0.05	-0.11	-0.01	-0.01	-0.01	-0.04
Dividend Per Share	-	0.020	-	-	-	-
Gross Margin	15.56%	19.29%	17.25%	18.25%	14.97%	18.78%
Operating Margin	-7.00%	-5.57%	-5.13%	-0.11%	-0.84%	1.14%
Profit Margin	23.09%	71.52%	85.27%	82.67%	83.51%	62.98%
Free Cash Flow Margin	54.78%	-108.06%	-13.43%	-7.66%	-5.88%	-36.21%
EBITDA	-0.69	0.36	0.25	1.58	1.14	0.5
EBITDA Margin	-2.85%	1.39%	0.86%	5.46%	3.94%	1.92%
D&A For EBITDA	1	1.83	1.71	1.61	1.38	0.2
EBIT	-1.69	-1.46	-1.46	-0.03	-0.24	0.3
EBIT Margin	-7.00%	-5.57%	-5.13%	-0.11%	-0.84%	1.14%
Effective Tax Rate	41.68%	11.57%	4.43%	2.59%	4.08%	7.78%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.