FCW Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	25.75	26.22	28.49	28.91	28.86	26.09
Revenue Growth (YoY)	-1.36%	-7.97%	-1.47%	0.18%	10.62%	23.37%
Cost of Revenue	21.47	21.16	23.57	23.64	24.54	21.19
Gross Profit	4.28	5.06	4.91	5.28	4.32	4.9
Selling, General & Admin	1.72	2.18	2.62	2.42	1.06	1.48
Other Operating Expenses	3.48	4.34	3.76	2.89	3.51	3.12
Operating Expenses	5.21	6.52	6.38	5.31	4.57	4.6
Operating Income	-0.93	-1.46	-1.46	-0.03	-0.24	0.3
Interest Expense	-3.86	-3.32	-0.08	-0.01	-0.39	-0.03
Interest & Investment Income	3.76	3.76	2.81	1.65	2.96	4.55
Earnings From Equity Investments	17.91	19.38	22.82	22.93	22.79	12.99
Pretax Income	16.87	18.36	24.09	24.54	25.12	17.82
Income Tax Expense	2.28	2.12	1.07	0.64	1.02	1.39
Earnings From Continuing Operations	14.59	16.24	23.02	23.9	24.1	16.43
Net Income to Company	14.59	16.24	23.02	23.9	24.1	16.43
Minority Interest in Earnings	2.44	2.51	1.28	0	0	0
Net Income	17.03	18.75	24.29	23.9	24.1	16.43
Net Income to Common	17.03	18.75	24.29	23.9	24.1	16.43
Net Income Growth	17.73%	-22.81%	1.62%	-0.82%	46.67%	-13.98%
Shares Outstanding (Basic)	250	250	250	250	250	250
Shares Outstanding (Diluted)	250	250	250	250	250	250
EPS (Basic)	0.07	0.08	0.10	0.10	0.10	0.07
EPS (Diluted)	0.07	0.08	0.10	0.10	0.10	0.07
EPS Growth	17.73%	-22.81%	1.62%	-0.82%	46.74%	-14.02%
Free Cash Flow	17.97	-28.33	-3.83	-2.22	-1.7	-9.45
Free Cash Flow Per Share	0.07	-0.11	-0.01	-0.01	-0.01	-0.04
Dividend Per Share	-	0.020	-	-	-	-
Gross Margin	16.61%	19.29%	17.25%	18.25%	14.97%	18.78%
Operating Margin	-3.61%	-5.57%	-5.13%	-0.11%	-0.84%	1.14%
Profit Margin	66.15%	71.52%	85.27%	82.67%	83.51%	62.98%
Free Cash Flow Margin	69.79%	-108.06%	-13.43%	-7.66%	-5.88%	-36.21%
EBITDA	0.36	0.36	0.25	1.58	1.14	0.5
EBITDA Margin	1.39%	1.39%	0.86%	5.46%	3.94%	1.92%
D&A For EBITDA	1.29	1.83	1.71	1.61	1.38	0.2
EBIT	-0.93	-1.46	-1.46	-0.03	-0.24	0.3
EBIT Margin	-3.61%	-5.57%	-5.13%	-0.11%	-0.84%	1.14%
Effective Tax Rate	13.53%	11.57%	4.43%	2.59%	4.08%	7.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.