Feytech Holdings Berhad (KLSE:FEYTECH)
Malaysia · Delayed Price · Currency is MYR 0.2150
-0.0050 (-2.27%)
At close: Sep 2, 2026
Feytech Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 144.25 | 128.23 | 220.99 | 211.22 | 126.88 | 85.18 | |
Revenue Growth | 0.52% | -41.97% | 4.62% | 66.48% | 48.95% | 7.32% |
Cost of Revenue | 107.2 | 97.91 | 139.93 | 130.42 | 77.11 | 50.83 |
Gross Profit | 37.05 | 30.33 | 81.05 | 80.8 | 49.77 | 34.35 |
Selling, General & Admin | 20.73 | 18.74 | 22.1 | 23.04 | 12.62 | 9.17 |
Other Operating Expenses | -4.09 | -3.05 | -3.55 | -1.66 | -1.89 | -2 |
Operating Expenses | 16.64 | 15.69 | 18.82 | 21.39 | 12.49 | 8.82 |
Operating Income | 20.41 | 14.64 | 62.23 | 59.42 | 37.28 | 25.53 |
Interest Expense | -2.69 | -2.64 | -1.77 | -1.01 | -0.6 | -0.59 |
Interest & Investment Income | 0.93 | 1.19 | 2.35 | 0.69 | 0.78 | 0.76 |
Currency Exchange Gain (Loss) | - | - | 0.02 | 0.59 | -0.55 | -0.02 |
EBT Excluding Unusual Items | 18.65 | 13.19 | 62.82 | 59.69 | 36.92 | 25.68 |
Gain (Loss) on Sale of Investments | 2.05 | 2.05 | 0.77 | - | - | - |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.14 | 0.27 | 0.01 | 0.03 |
Other Unusual Items | - | - | - | 0.11 | 0.06 | -0.03 |
Pretax Income | 20.71 | 15.24 | 63.73 | 60.06 | 36.99 | 25.67 |
Income Tax Expense | 7.09 | 4.81 | 16.17 | 16.19 | 9.4 | 6.62 |
Earnings From Continuing Operations | 13.61 | 10.43 | 47.56 | 43.88 | 27.59 | 19.05 |
Minority Interest in Earnings | 0 | 0 | - | - | - | - |
Net Income | 13.62 | 10.44 | 47.56 | 43.88 | 27.59 | 19.05 |
Net Income to Common | 13.62 | 10.44 | 47.56 | 43.88 | 27.59 | 19.05 |
Net Income Growth | -29.25% | -78.06% | 8.38% | 59.01% | 44.85% | 5.08% |
Shares Outstanding (Basic) | 843 | 843 | 772 | 614 | 14 | 14 |
Shares Outstanding (Diluted) | 843 | 843 | 772 | 614 | 14 | 14 |
Shares Change | -14.29% | 9.27% | 25.66% | 4309.33% | - | 20.82% |
EPS (Basic) | 0.02 | 0.01 | 0.06 | 0.07 | 1.98 | 1.37 |
EPS (Diluted) | 0.02 | 0.01 | 0.06 | 0.07 | 1.98 | 1.37 |
EPS Growth | -17.46% | -79.92% | -13.74% | -96.39% | 44.85% | -13.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.99 | 30.85 | 11.3 | 33.87 | 14.1 | 22.52 |
Free Cash Flow Per Share | 0.02 | 0.04 | 0.01 | 0.06 | 1.01 | 1.62 |
Dividend Per Share | 0.006 | 0.006 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 25.69% | 23.65% | 36.68% | 38.26% | 39.23% | 40.33% |
Operating Margin | 14.15% | 11.41% | 28.16% | 28.13% | 29.39% | 29.97% |
Profit Margin | 9.44% | 8.14% | 21.52% | 20.77% | 21.75% | 22.36% |
Free Cash Flow Margin | 12.47% | 24.06% | 5.11% | 16.04% | 11.11% | 26.44% |
EBITDA | 24.95 | 18.53 | 65.15 | 62.02 | 39.58 | 27.05 |
EBITDA Margin | 17.30% | 14.45% | 29.48% | 29.36% | 31.19% | 31.76% |
D&A For EBITDA | 4.54 | 3.89 | 2.92 | 2.61 | 2.29 | 1.53 |
EBIT | 20.41 | 14.64 | 62.23 | 59.42 | 37.28 | 25.53 |
EBIT Margin | 14.15% | 11.41% | 28.16% | 28.13% | 29.39% | 29.97% |
Effective Tax Rate | 34.25% | 31.54% | 25.38% | 26.95% | 25.41% | 25.80% |