Farm Fresh Berhad (KLSE:FFB)
Malaysia · Delayed Price · Currency is MYR 2.040
+0.020 (0.99%)
At close: Aug 28, 2026
Farm Fresh Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,161 | 1,115 | 981.18 | 810.41 | 629.69 | 501.92 | |
Revenue Growth | 16.12% | 13.68% | 21.07% | 28.70% | 25.46% | 2.33% |
Cost of Revenue | 787.47 | 748.77 | 665.95 | 594.37 | 480.04 | 365.58 |
Gross Profit | 373.77 | 366.67 | 315.23 | 216.04 | 149.65 | 136.34 |
Selling, General & Admin | 215.45 | 204.92 | 176.82 | 137.15 | 87.58 | 68 |
Other Operating Expenses | 0.66 | 0.25 | 6.57 | -5.61 | -1.27 | 2.83 |
Operating Expenses | 216.11 | 205.18 | 183.39 | 131.55 | 86.31 | 70.83 |
Operating Income | 157.66 | 161.49 | 131.84 | 84.5 | 63.34 | 65.52 |
Interest Expense | -2.96 | -1.63 | -1.55 | -1.2 | -0.35 | -0.33 |
Interest & Investment Income | 0.1 | 0.02 | 0.03 | 0.04 | 0.06 | 0.06 |
Earnings From Equity Investments | -0.96 | -0.69 | - | - | - | - |
Other Non Operating Income (Expenses) | -15.75 | -15.75 | -15.09 | -14.79 | -11.17 | -9.56 |
EBT Excluding Unusual Items | 138.09 | 143.43 | 115.23 | 68.56 | 51.88 | 55.69 |
Gain (Loss) on Sale of Assets | - | - | - | 0.51 | 0.3 | 0.12 |
Asset Writedown | - | - | - | - | - | 9.87 |
Pretax Income | 138.09 | 143.43 | 115.23 | 69.07 | 52.17 | 65.68 |
Income Tax Expense | 14.16 | 13.08 | 7.92 | 5.78 | 2.24 | -12.88 |
Earnings From Continuing Operations | 123.93 | 130.35 | 107.32 | 63.28 | 49.93 | 78.57 |
Minority Interest in Earnings | 0.06 | -0.39 | -0.92 | 0.25 | 0.15 | 1.32 |
Net Income | 123.98 | 129.96 | 106.4 | 63.53 | 50.08 | 79.89 |
Net Income to Common | 123.98 | 129.96 | 106.4 | 63.53 | 50.08 | 79.89 |
Net Income Growth | 9.53% | 22.15% | 67.47% | 26.86% | -37.31% | 120.51% |
Shares Outstanding (Basic) | 1,881 | 1,879 | 1,874 | 1,870 | 1,858 | 1,641 |
Shares Outstanding (Diluted) | 1,890 | 1,886 | 1,878 | 1,870 | 1,862 | 1,641 |
Shares Change | 0.49% | 0.42% | 0.47% | 0.42% | 13.46% | 0.37% |
EPS (Basic) | 0.07 | 0.07 | 0.06 | 0.03 | 0.03 | 0.05 |
EPS (Diluted) | 0.07 | 0.07 | 0.06 | 0.03 | 0.03 | 0.05 |
EPS Growth | 9.30% | 21.73% | 66.58% | 26.31% | -44.74% | 119.70% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -117.57 | -88.65 | 25.08 | 5.49 | -161.1 | -36.19 |
Free Cash Flow Per Share | -0.06 | -0.05 | 0.01 | 0.00 | -0.09 | -0.02 |
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.012 | 0.010 | 0.011 |
Dividend Growth | 0% | 0% | 66.67% | 20.00% | -6.54% | - |
Gross Margin | 32.19% | 32.87% | 32.13% | 26.66% | 23.77% | 27.16% |
Operating Margin | 13.58% | 14.48% | 13.44% | 10.43% | 10.06% | 13.05% |
Profit Margin | 10.68% | 11.65% | 10.84% | 7.84% | 7.95% | 15.92% |
Free Cash Flow Margin | -10.13% | -7.95% | 2.56% | 0.68% | -25.58% | -7.21% |
EBITDA | 213.71 | 215.88 | 179.97 | 124.71 | 94.42 | 92.27 |
EBITDA Margin | 18.40% | 19.35% | 18.34% | 15.39% | 14.99% | 18.38% |
D&A For EBITDA | 56.05 | 54.39 | 48.12 | 40.21 | 31.08 | 26.75 |
EBIT | 157.66 | 161.49 | 131.84 | 84.5 | 63.34 | 65.52 |
EBIT Margin | 13.58% | 14.48% | 13.44% | 10.43% | 10.06% | 13.05% |
Effective Tax Rate | 10.26% | 9.12% | 6.87% | 8.38% | 4.29% | - |