FGV Holdings Berhad (KLSE:FGV)
Malaysia · Delayed Price · Currency is MYR 1.300
0.00 (0.00%)
Inactive · Last trade price on Aug 22, 2025
FGV Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 22,922 | 22,158 | 19,359 | 25,562 | 19,566 | 14,076 | |
Revenue Growth | 12.74% | 14.46% | -24.26% | 30.64% | 39.01% | 6.16% |
Cost of Revenue | 20,393 | 19,880 | 17,660 | 22,140 | 16,892 | 12,490 |
Gross Profit | 2,529 | 2,278 | 1,699 | 3,422 | 2,674 | 1,585 |
Selling, General & Admin | 1,327 | 1,245 | 1,152 | 1,176 | 1,005 | 889.01 |
Other Operating Expenses | 417.75 | 317.33 | 56.98 | 270.69 | -86.26 | 60.11 |
Operating Expenses | 1,743 | 1,560 | 1,206 | 1,460 | 922.09 | 950.69 |
Operating Income | 786.08 | 717.4 | 492.73 | 1,962 | 1,752 | 634.6 |
Interest Expense | -131.06 | -136.06 | -125.15 | -126.51 | -126.93 | -161.87 |
Interest & Investment Income | 44.98 | 45.99 | 38.38 | 33.3 | 25.3 | 42.43 |
Earnings From Equity Investments | 59.04 | 29.78 | 23.34 | 148.82 | 39.41 | 23.81 |
Currency Exchange Gain (Loss) | 13.61 | 13.61 | 19.76 | 7.79 | 2.86 | 19.35 |
Other Non Operating Income (Expenses) | -4.7 | -4.7 | 14.89 | -4.2 | 3.66 | - |
EBT Excluding Unusual Items | 767.95 | 666.03 | 463.94 | 2,021 | 1,696 | 558.31 |
Impairment of Goodwill | - | - | -6.04 | - | - | - |
Gain (Loss) on Sale of Investments | 15.2 | 15.2 | 8.36 | -1.37 | 0.8 | -1.62 |
Gain (Loss) on Sale of Assets | 1.6 | 1.6 | 12.08 | 1.87 | 1.73 | 37.88 |
Asset Writedown | -119.6 | -119.6 | -153.71 | -80.36 | -11.06 | -242.07 |
Legal Settlements | - | - | - | - | - | -19.8 |
Other Unusual Items | 0.19 | 0.19 | 2.14 | 11.91 | 15.34 | 9.37 |
Pretax Income | 667.72 | 565.8 | 336.44 | 1,955 | 1,714 | 346.06 |
Income Tax Expense | 244.41 | 242.04 | 224 | 686.62 | 538.4 | 211.87 |
Earnings From Continuing Operations | 423.31 | 323.77 | 112.44 | 1,269 | 1,176 | 134.19 |
Net Income to Company | 423.31 | 323.77 | 112.44 | 1,269 | 1,176 | 134.19 |
Minority Interest in Earnings | -46.59 | -47.52 | -10.82 | 60.63 | -7.7 | 11.96 |
Net Income | 376.73 | 276.25 | 101.62 | 1,329 | 1,168 | 146.16 |
Net Income to Common | 376.73 | 276.25 | 101.62 | 1,329 | 1,168 | 146.16 |
Net Income Growth | 114.89% | 171.85% | -92.36% | 13.82% | 699.06% | - |
Shares Outstanding (Basic) | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 |
Shares Outstanding (Diluted) | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.10 | 0.08 | 0.03 | 0.36 | 0.32 | 0.04 |
EPS (Diluted) | 0.10 | 0.08 | 0.03 | 0.36 | 0.32 | 0.04 |
EPS Growth | 114.90% | 171.86% | -92.36% | 13.82% | 699.06% | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 531.24 | 681.73 | 577.81 | 1,468 | 1,376 | 1,320 |
Free Cash Flow Per Share | 0.15 | 0.19 | 0.16 | 0.40 | 0.38 | 0.36 |
Dividend Per Share | 0.050 | 0.050 | 0.030 | 0.150 | 0.080 | 0.030 |
Dividend Growth | 66.67% | 66.67% | -80.00% | 87.50% | 166.67% | 50.00% |
Gross Margin | 11.03% | 10.28% | 8.78% | 13.39% | 13.67% | 11.26% |
Operating Margin | 3.43% | 3.24% | 2.54% | 7.68% | 8.95% | 4.51% |
Profit Margin | 1.64% | 1.25% | 0.53% | 5.20% | 5.97% | 1.04% |
Free Cash Flow Margin | 2.32% | 3.08% | 2.99% | 5.74% | 7.03% | 9.38% |
EBITDA | 1,480 | 1,401 | 1,168 | 2,596 | 2,433 | 1,315 |
EBITDA Margin | 6.46% | 6.33% | 6.03% | 10.15% | 12.44% | 9.34% |
D&A For EBITDA | 694.27 | 683.96 | 675.36 | 633.42 | 681.51 | 680.41 |
EBIT | 786.08 | 717.4 | 492.73 | 1,962 | 1,752 | 634.6 |
EBIT Margin | 3.43% | 3.24% | 2.54% | 7.68% | 8.95% | 4.51% |
Effective Tax Rate | 36.60% | 42.78% | 66.58% | 35.12% | 31.41% | 61.22% |