Fiamma Holdings Berhad (KLSE:FIAMMA)
Malaysia · Delayed Price · Currency is MYR 1.100
+0.010 (0.92%)
At close: Jun 8, 2026
Fiamma Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| 387.09 | 381.24 | 372.15 | 388.92 | 408.04 | 369.98 | |
Revenue Growth (YoY) | 2.93% | 2.44% | -4.31% | -4.69% | 10.29% | 9.45% |
Cost of Revenue | 277.92 | 273.54 | 272.81 | 294.49 | 304.56 | 257.39 |
Gross Profit | 109.17 | 107.7 | 99.34 | 94.43 | 103.48 | 112.59 |
Selling, General & Admin | 71.61 | 67.92 | 61.09 | 52.4 | 58.47 | 53.35 |
Other Operating Expenses | -29.4 | -29 | -16.42 | -35.9 | -4.18 | -1.13 |
Operating Expenses | 42.21 | 38.93 | 44.67 | 16.5 | 54.29 | 52.22 |
Operating Income | 66.96 | 68.78 | 54.67 | 77.93 | 49.2 | 60.37 |
Interest Expense | -2.36 | -2.03 | -2.47 | -7.12 | -5.33 | -5.11 |
Interest & Investment Income | 8.6 | 8.6 | 1.94 | 1.49 | - | 1.66 |
Earnings From Equity Investments | 4.35 | 7.11 | - | - | - | - |
Other Non Operating Income (Expenses) | -0.11 | -0.11 | -0.42 | -0.2 | -0.19 | -0.37 |
EBT Excluding Unusual Items | 77.43 | 82.34 | 53.72 | 72.09 | 43.69 | 56.55 |
Gain (Loss) on Sale of Investments | -26.78 | - | - | - | 38.26 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.05 |
Asset Writedown | 3.91 | - | - | - | - | - |
Pretax Income | 54.57 | 82.34 | 53.72 | 72.09 | 81.95 | 56.6 |
Income Tax Expense | 13.58 | 15.16 | 9.16 | 11.25 | 13.21 | 15.5 |
Earnings From Continuing Operations | 40.99 | 67.18 | 44.57 | 60.84 | 68.73 | 41.11 |
Earnings From Discontinued Operations | 1.7 | 1.6 | -2.82 | - | - | - |
Net Income to Company | 42.69 | 68.79 | 41.75 | 60.84 | 68.73 | 41.11 |
Minority Interest in Earnings | -2.49 | -3.15 | -1.93 | -2.71 | -2.79 | -4.27 |
Net Income | 40.2 | 65.63 | 39.82 | 58.13 | 65.95 | 36.84 |
Net Income to Common | 40.2 | 65.63 | 39.82 | 58.13 | 65.95 | 36.84 |
Net Income Growth | -46.36% | 64.84% | -31.51% | -11.85% | 79.00% | 6.78% |
Shares Outstanding (Basic) | 530 | 530 | 530 | 530 | 530 | 501 |
Shares Outstanding (Diluted) | 530 | 530 | 530 | 530 | 530 | 501 |
Shares Change (YoY) | -0.02% | -0.01% | 0.01% | -0.00% | 5.87% | 1.66% |
EPS (Basic) | 0.08 | 0.12 | 0.08 | 0.11 | 0.12 | 0.07 |
EPS (Diluted) | 0.08 | 0.12 | 0.08 | 0.11 | 0.12 | 0.07 |
EPS Growth | -46.38% | 64.73% | -31.48% | -11.83% | 69.12% | 5.00% |
Free Cash Flow | -99.97 | -93.25 | -36.32 | 24.51 | 59.19 | 14.98 |
Free Cash Flow Per Share | -0.19 | -0.18 | -0.07 | 0.05 | 0.11 | 0.03 |
Gross Margin | 28.20% | 28.25% | 26.69% | 24.28% | 25.36% | 30.43% |
Operating Margin | 17.30% | 18.04% | 14.69% | 20.04% | 12.06% | 16.32% |
Profit Margin | 10.38% | 17.22% | 10.70% | 14.95% | 16.16% | 9.96% |
Free Cash Flow Margin | -25.83% | -24.46% | -9.76% | 6.30% | 14.51% | 4.05% |
EBITDA | 70.1 | 71.27 | 57.1 | 80.27 | 51.78 | 62.92 |
EBITDA Margin | 18.11% | 18.69% | 15.34% | 20.64% | 12.69% | 17.01% |
D&A For EBITDA | 3.15 | 2.49 | 2.43 | 2.35 | 2.59 | 2.55 |
EBIT | 66.96 | 68.78 | 54.67 | 77.93 | 49.2 | 60.37 |
EBIT Margin | 17.30% | 18.04% | 14.69% | 20.04% | 12.06% | 16.32% |
Effective Tax Rate | 24.88% | 18.41% | 17.04% | 15.61% | 16.13% | 27.38% |