Fiamma Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022
Revenue	381.24	372.15	388.92	408.04	369.98
Revenue Growth (YoY)	2.44%	-4.31%	-4.69%	10.29%	9.45%
Cost of Revenue	273.54	272.81	294.49	304.56	257.39
Gross Profit	107.7	99.34	94.43	103.48	112.59
Selling, General & Admin	67.92	61.09	52.4	58.47	53.35
Other Operating Expenses	-29	-16.42	-35.9	-4.18	-1.13
Operating Expenses	38.93	44.67	16.5	54.29	52.22
Operating Income	68.78	54.67	77.93	49.2	60.37
Interest Expense	-2.03	-2.47	-7.12	-5.33	-5.11
Interest & Investment Income	8.6	1.94	1.49	-	1.66
Earnings From Equity Investments	7.11	-	-	-	-
Other Non Operating Income (Expenses)	-0.11	-0.42	-0.2	-0.19	-0.37
EBT Excluding Unusual Items	82.34	53.72	72.09	43.69	56.55
Gain (Loss) on Sale of Investments	-	-	-	38.26	-
Gain (Loss) on Sale of Assets	-	-	-	-	0.05
Pretax Income	82.34	53.72	72.09	81.95	56.6
Income Tax Expense	15.16	9.16	11.25	13.21	15.5
Earnings From Continuing Operations	67.18	44.57	60.84	68.73	41.11
Earnings From Discontinued Operations	1.6	-2.82	-	-	-
Net Income to Company	68.79	41.75	60.84	68.73	41.11
Minority Interest in Earnings	-3.15	-1.93	-2.71	-2.79	-4.27
Net Income	65.63	39.82	58.13	65.95	36.84
Net Income to Common	65.63	39.82	58.13	65.95	36.84
Net Income Growth	64.84%	-31.51%	-11.85%	79.00%	6.78%
Shares Outstanding (Basic)	530	530	530	530	501
Shares Outstanding (Diluted)	530	530	530	530	501
Shares Change (YoY)	-0.01%	0.01%	-0.00%	5.87%	1.66%
EPS (Basic)	0.12	0.08	0.11	0.12	0.07
EPS (Diluted)	0.12	0.08	0.11	0.12	0.07
EPS Growth	64.73%	-31.48%	-11.83%	69.12%	5.00%
Free Cash Flow	-93.25	-36.32	24.51	59.19	14.98
Free Cash Flow Per Share	-0.18	-0.07	0.05	0.11	0.03
Gross Margin	28.25%	26.69%	24.28%	25.36%	30.43%
Operating Margin	18.04%	14.69%	20.04%	12.06%	16.32%
Profit Margin	17.22%	10.70%	14.95%	16.16%	9.96%
Free Cash Flow Margin	-24.46%	-9.76%	6.30%	14.51%	4.05%
EBITDA	71.27	57.1	80.27	51.78	62.92
EBITDA Margin	18.69%	15.34%	20.64%	12.69%	17.01%
D&A For EBITDA	2.49	2.43	2.35	2.59	2.55
EBIT	68.78	54.67	77.93	49.2	60.37
EBIT Margin	18.04%	14.69%	20.04%	12.06%	16.32%
Effective Tax Rate	18.41%	17.04%	15.61%	16.13%	27.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.