Flexidynamic Holdings Berhad (KLSE:FLEXI)
Malaysia · Delayed Price · Currency is MYR 0.1300
+0.0200 (18.18%)
At close: Jan 26, 2026
KLSE:FLEXI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 67.67 | 52.69 | 38.26 | 88.29 | 105.78 | 56.89 | Upgrade | |
Revenue Growth (YoY) | 67.56% | 37.70% | -56.66% | -16.54% | 85.95% | 14.14% | Upgrade |
Cost of Revenue | 62.08 | 42.64 | 27.78 | 74.74 | 88.29 | 44.31 | Upgrade |
Gross Profit | 5.6 | 10.05 | 10.48 | 13.54 | 17.49 | 12.57 | Upgrade |
Selling, General & Admin | 8.49 | 7.19 | 7.6 | 9.86 | 11.66 | 6.56 | Upgrade |
Other Operating Expenses | 0.65 | 0.78 | 0.77 | 0.8 | 0.16 | 0.31 | Upgrade |
Operating Expenses | 9.94 | 8.34 | 8.37 | 14.74 | 11.82 | 6.31 | Upgrade |
Operating Income | -4.34 | 1.71 | 2.11 | -1.2 | 5.67 | 6.26 | Upgrade |
Interest Expense | -0.62 | -0.35 | -0.24 | -0.23 | -0.12 | -0.07 | Upgrade |
Interest & Investment Income | 0.03 | 0.04 | 0.09 | 0.13 | 0.14 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | 0 | 0 | - | 0.01 | Upgrade |
EBT Excluding Unusual Items | -4.93 | 1.39 | 1.96 | -1.3 | 5.68 | 6.22 | Upgrade |
Pretax Income | -4.93 | 1.39 | 1.96 | -1.3 | 5.68 | 6.22 | Upgrade |
Income Tax Expense | -0.08 | 0.07 | 1.59 | 2.75 | 2.18 | 1.62 | Upgrade |
Earnings From Continuing Operations | -4.85 | 1.31 | 0.38 | -4.05 | 3.51 | 4.6 | Upgrade |
Minority Interest in Earnings | 0.21 | 0.21 | 0.53 | 0.31 | -0.32 | -0.08 | Upgrade |
Net Income | -4.64 | 1.53 | 0.91 | -3.74 | 3.18 | 4.53 | Upgrade |
Net Income to Common | -4.64 | 1.53 | 0.91 | -3.74 | 3.18 | 4.53 | Upgrade |
Net Income Growth | - | 67.96% | - | - | -29.68% | -1.69% | Upgrade |
Shares Outstanding (Basic) | 297 | 297 | 285 | 284 | 266 | 13 | Upgrade |
Shares Outstanding (Diluted) | 297 | 297 | 285 | 284 | 266 | 13 | Upgrade |
Shares Change (YoY) | 0.35% | 4.32% | 0.08% | 6.93% | 1928.76% | 2521.75% | Upgrade |
EPS (Basic) | -0.02 | 0.01 | 0.00 | -0.01 | 0.01 | 0.35 | Upgrade |
EPS (Diluted) | -0.02 | 0.01 | 0.00 | -0.01 | 0.01 | 0.35 | Upgrade |
EPS Growth | - | 59.72% | - | - | -96.53% | -96.25% | Upgrade |
Free Cash Flow | -0.91 | -6.38 | -0.33 | -12.89 | 1.59 | 12.28 | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.02 | -0.00 | -0.04 | 0.01 | 0.94 | Upgrade |
Dividend Per Share | - | - | - | - | 0.010 | - | Upgrade |
Gross Margin | 8.27% | 19.07% | 27.39% | 15.34% | 16.54% | 22.10% | Upgrade |
Operating Margin | -6.42% | 3.24% | 5.52% | -1.36% | 5.36% | 11.00% | Upgrade |
Profit Margin | -6.86% | 2.90% | 2.38% | -4.24% | 3.01% | 7.96% | Upgrade |
Free Cash Flow Margin | -1.35% | -12.11% | -0.86% | -14.60% | 1.50% | 21.59% | Upgrade |
EBITDA | -3.8 | 2.29 | 3.06 | 0.09 | 6.61 | 7.02 | Upgrade |
EBITDA Margin | -5.62% | 4.35% | 8.00% | 0.10% | 6.25% | 12.34% | Upgrade |
D&A For EBITDA | 0.54 | 0.59 | 0.95 | 1.29 | 0.94 | 0.76 | Upgrade |
EBIT | -4.34 | 1.71 | 2.11 | -1.2 | 5.67 | 6.26 | Upgrade |
EBIT Margin | -6.42% | 3.24% | 5.52% | -1.36% | 5.36% | 11.00% | Upgrade |
Effective Tax Rate | - | 5.25% | 80.82% | - | 38.30% | 25.99% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.