Flexidynamic Holdings Berhad (KLSE:FLEXI)
Malaysia · Delayed Price · Currency is MYR 0.1350
0.00 (0.00%)
At close: Jun 3, 2026
KLSE:FLEXI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 68.68 | 68.36 | 52.69 | 38.26 | 88.29 | 105.78 | |
Revenue Growth (YoY) | 5.00% | 29.75% | 37.70% | -56.66% | -16.54% | 85.95% |
Cost of Revenue | 64.63 | 64.92 | 42.64 | 27.78 | 74.74 | 88.29 |
Gross Profit | 4.05 | 3.44 | 10.05 | 10.48 | 13.54 | 17.49 |
Selling, General & Admin | 9.65 | 8.91 | 7.19 | 7.6 | 9.86 | 11.66 |
Other Operating Expenses | 0.46 | 0.49 | 0.78 | 0.77 | 0.8 | 0.16 |
Operating Expenses | 13.15 | 12.55 | 8.34 | 8.37 | 14.74 | 11.82 |
Operating Income | -9.1 | -9.1 | 1.71 | 2.11 | -1.2 | 5.67 |
Interest Expense | -0.79 | -0.75 | -0.35 | -0.24 | -0.23 | -0.12 |
Interest & Investment Income | 0.03 | 0.03 | 0.04 | 0.09 | 0.13 | 0.14 |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | 0 | 0 | - |
EBT Excluding Unusual Items | -9.87 | -9.82 | 1.39 | 1.96 | -1.3 | 5.68 |
Pretax Income | -9.87 | -9.82 | 1.39 | 1.96 | -1.3 | 5.68 |
Income Tax Expense | 1.73 | 1.85 | 0.07 | 1.59 | 2.75 | 2.18 |
Earnings From Continuing Operations | -11.6 | -11.67 | 1.31 | 0.38 | -4.05 | 3.51 |
Minority Interest in Earnings | 0.25 | 0.12 | 0.21 | 0.53 | 0.31 | -0.32 |
Net Income | -11.35 | -11.55 | 1.53 | 0.91 | -3.74 | 3.18 |
Net Income to Common | -11.35 | -11.55 | 1.53 | 0.91 | -3.74 | 3.18 |
Net Income Growth | - | - | 67.96% | - | - | -29.68% |
Shares Outstanding (Basic) | 300 | 300 | 297 | 285 | 284 | 266 |
Shares Outstanding (Diluted) | 300 | 300 | 297 | 285 | 284 | 266 |
Shares Change (YoY) | 0.91% | 0.91% | 4.32% | 0.08% | 6.93% | 1928.76% |
EPS (Basic) | -0.04 | -0.04 | 0.01 | 0.00 | -0.01 | 0.01 |
EPS (Diluted) | -0.04 | -0.04 | 0.01 | 0.00 | -0.01 | 0.01 |
EPS Growth | - | - | 59.72% | - | - | -96.53% |
Free Cash Flow | 8.31 | 3.49 | -6.38 | -0.33 | -12.89 | 1.59 |
Free Cash Flow Per Share | 0.03 | 0.01 | -0.02 | -0.00 | -0.04 | 0.01 |
Dividend Per Share | - | - | - | - | - | 0.010 |
Gross Margin | 5.89% | 5.03% | 19.07% | 27.39% | 15.34% | 16.54% |
Operating Margin | -13.25% | -13.32% | 3.24% | 5.52% | -1.36% | 5.36% |
Profit Margin | -16.53% | -16.89% | 2.90% | 2.38% | -4.24% | 3.01% |
Free Cash Flow Margin | 12.10% | 5.11% | -12.11% | -0.86% | -14.60% | 1.50% |
EBITDA | -7.57 | -7.94 | 2.43 | 3.06 | 0.09 | 6.61 |
EBITDA Margin | -11.02% | -11.62% | 4.62% | 8.00% | 0.10% | 6.25% |
D&A For EBITDA | 1.53 | 1.16 | 0.73 | 0.95 | 1.29 | 0.94 |
EBIT | -9.1 | -9.1 | 1.71 | 2.11 | -1.2 | 5.67 |
EBIT Margin | -13.25% | -13.32% | 3.24% | 5.52% | -1.36% | 5.36% |
Effective Tax Rate | - | - | 5.25% | 80.82% | - | 38.30% |