Flexidynamic Holdings Berhad (KLSE:FLEXI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1250
0.00 (0.00%)
At close: Aug 7, 2026

KLSE:FLEXI Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
68.6868.3652.6938.2688.29105.78
Revenue Growth
5.00%29.75%37.70%-56.66%-16.54%85.95%
Gross Profit
4.053.4410.0510.4813.5417.49
Operating Income
-9.1-9.11.712.11-1.25.67
Net Income
-11.35-11.551.530.91-3.743.18
Earnings Per Share
-0.04-0.040.010.00-0.010.01
EPS Growth
--59.72%---96.53%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Glove Formers Manufacturing
4.36----
Trading and Services
2.961.910.855.475.18
Engineering
64.9351.5338.0688.28105.78
Elimination
-3.9-0.75-0.65-5.82-10.98
Total
68.3652.6938.2688.29105.78

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.188.7411.428.2811.6932.99
Total Debt
19.4220.8315.738.2511.4910.1
Net Cash (Debt)
-10.24-12.09-4.310.030.222.89
Net Cash Growth
----85.62%-99.13%234.43%
Net Cash Per Share
-0.03-0.04-0.010.000.000.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8.273.67-6.29-0.19-10.962.31
Capital Expenditures
0.04-0.18-0.1-0.14-1.93-0.72
Free Cash Flow
8.313.49-6.38-0.33-12.891.59
Free Cash Flow Growth
------87.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.89%5.03%19.07%27.39%15.34%16.54%
Operating Margin
-13.25%-13.32%3.24%5.52%-1.36%5.36%
Pretax Margin
-14.37%-14.37%2.63%5.14%-1.47%5.37%
Profit Margin
-16.53%-16.89%2.90%2.38%-4.24%3.01%
FCF Margin
12.10%5.11%-12.11%-0.86%-14.60%1.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--34.3462.62-40.12
Forward PE
-14.2914.2914.2914.2914.29
P/FCF Ratio
4.5111.16---80.39
PS Ratio
0.550.571.001.490.731.21