FM Global Logistics Holdings Berhad (KLSE:FM)
Malaysia · Delayed Price · Currency is MYR 0.6050
+0.0050 (0.83%)
At close: Aug 28, 2026
KLSE:FM Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 949.25 | 952.78 | 817.48 | 948.36 | 1,153 | |
Revenue Growth | -0.37% | 16.55% | -13.80% | -17.74% | 51.02% |
Cost of Revenue | 897.4 | 706.37 | 582.62 | 719.15 | 924.43 |
Gross Profit | 51.85 | 246.41 | 234.85 | 229.21 | 228.51 |
Selling, General & Admin | - | 200.13 | 196.31 | 174.69 | 167.73 |
Other Operating Expenses | -10.6 | - | - | - | - |
Operating Expenses | -10.6 | 200.13 | 196.31 | 174.69 | 167.73 |
Operating Income | 62.46 | 46.27 | 38.55 | 54.52 | 60.79 |
Interest Expense | -10.66 | -9.4 | -8.03 | -7.81 | -5.68 |
Earnings From Equity Investments | 1.15 | 1.66 | 2.56 | 2.6 | 2.44 |
Other Non Operating Income (Expenses) | - | 9.23 | 13.58 | 12.94 | 9.06 |
EBT Excluding Unusual Items | 52.95 | 47.76 | 46.66 | 62.25 | 66.61 |
Pretax Income | 52.95 | 47.76 | 46.66 | 62.25 | 66.61 |
Income Tax Expense | 13.53 | 12.61 | 12.95 | 15.1 | 16.85 |
Earnings From Continuing Operations | 39.42 | 35.15 | 33.71 | 47.15 | 49.76 |
Minority Interest in Earnings | -3.93 | -4.05 | -2.82 | -5.15 | -4.18 |
Net Income | 35.49 | 31.1 | 30.9 | 42.01 | 45.59 |
Net Income to Common | 35.49 | 31.1 | 30.9 | 42.01 | 45.59 |
Net Income Growth | 14.11% | 0.66% | -26.45% | -7.85% | 68.62% |
Shares Outstanding (Basic) | 558 | 558 | 558 | 558 | 558 |
Shares Outstanding (Diluted) | 558 | 558 | 558 | 558 | 558 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 |
EPS (Diluted) | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 |
EPS Growth | 14.11% | 0.70% | -26.46% | -7.84% | 68.59% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 70.45 | 64.25 | 13.49 | 124.09 | 26.92 |
Free Cash Flow Per Share | 0.13 | 0.12 | 0.02 | 0.22 | 0.05 |
Dividend Per Share | 0.045 | 0.045 | 0.040 | 0.040 | 0.040 |
Dividend Growth | 0% | 12.50% | 0% | 0% | 60.00% |
Gross Margin | 5.46% | 25.86% | 28.73% | 24.17% | 19.82% |
Operating Margin | 6.58% | 4.86% | 4.71% | 5.75% | 5.27% |
Profit Margin | 3.74% | 3.26% | 3.78% | 4.43% | 3.95% |
Free Cash Flow Margin | 7.42% | 6.74% | 1.65% | 13.08% | 2.33% |
EBITDA | 75.9 | 57.06 | 49.39 | 63.25 | 69.59 |
EBITDA Margin | 8.00% | 5.99% | 6.04% | 6.67% | 6.04% |
D&A For EBITDA | 13.44 | 10.78 | 10.84 | 8.73 | 8.8 |
EBIT | 62.46 | 46.27 | 38.55 | 54.52 | 60.79 |
EBIT Margin | 6.58% | 4.86% | 4.71% | 5.75% | 5.27% |
Effective Tax Rate | 25.55% | 26.41% | 27.75% | 24.26% | 25.30% |