Foodie Media Berhad (KLSE:FOODIE)
Malaysia · Delayed Price · Currency is MYR 0.3200
+0.0050 (1.59%)
At close: Oct 30, 2026
Foodie Media Berhad Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 55.49 | 37.09 | 23.95 | 16.76 | 13.68 | |
Revenue Growth | 49.62% | 54.85% | 42.88% | 22.52% | - |
Cost of Revenue | 25.62 | 14.86 | 9.79 | 6.57 | 4.02 |
Gross Profit | 29.87 | 22.23 | 14.16 | 10.19 | 9.66 |
Selling, General & Admin | 9.86 | 6.24 | 3.87 | 2.39 | 1.84 |
Other Operating Expenses | -1.3 | -0.18 | -0.25 | -0.26 | -0.05 |
Operating Expenses | 8.56 | 6.06 | 3.62 | 2.13 | 1.79 |
Operating Income | 21.31 | 16.17 | 10.54 | 8.06 | 7.87 |
Interest Expense | -0.19 | -0.1 | -0.03 | -0.03 | -0.02 |
Interest & Investment Income | - | - | 0.04 | 0.01 | 0.01 |
EBT Excluding Unusual Items | 21.12 | 16.08 | 10.55 | 8.04 | 7.86 |
Other Unusual Items | -0.78 | -2.52 | - | - | - |
Pretax Income | 20.34 | 13.56 | 10.55 | 8.04 | 7.86 |
Income Tax Expense | 4.63 | 4.23 | 3.05 | 1.95 | 1.74 |
Earnings From Continuing Operations | 15.71 | 9.33 | 7.51 | 6.09 | 6.12 |
Minority Interest in Earnings | -0.04 | 0.01 | -0.05 | - | - |
Net Income | 15.67 | 9.34 | 7.45 | 6.09 | 6.12 |
Net Income to Common | 15.67 | 9.34 | 7.45 | 6.09 | 6.12 |
Net Income Growth | 67.72% | 25.39% | 22.45% | -0.49% | - |
Shares Outstanding (Basic) | 855 | 750 | - | - | - |
Shares Outstanding (Diluted) | 855 | 750 | - | - | - |
Shares Change | 14.01% | - | - | - | - |
EPS (Basic) | 0.02 | 0.01 | - | - | - |
EPS (Diluted) | 0.02 | 0.01 | - | - | - |
EPS Growth | 46.89% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 12.7 | 7 | 9.58 | 4.7 | 5.91 |
Free Cash Flow Per Share | 0.01 | 0.01 | - | - | - |
Dividend Per Share | 0.007 | - | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 53.83% | 59.94% | 59.13% | 60.79% | 70.64% |
Operating Margin | 38.40% | 43.61% | 44.02% | 48.08% | 57.55% |
Profit Margin | 28.24% | 25.20% | 31.11% | 36.31% | 44.70% |
Free Cash Flow Margin | 22.89% | 18.88% | 39.98% | 28.03% | 43.21% |
EBITDA | 21.72 | 16.51 | 10.68 | 8.16 | 7.97 |
EBITDA Margin | 39.14% | 44.51% | 44.60% | 48.68% | 58.23% |
D&A For EBITDA | 0.41 | 0.33 | 0.14 | 0.1 | 0.09 |
EBIT | 21.31 | 16.17 | 10.54 | 8.06 | 7.87 |
EBIT Margin | 38.40% | 43.61% | 44.02% | 48.08% | 57.55% |
Effective Tax Rate | 22.75% | 31.18% | 28.87% | 24.29% | 22.15% |