Farm Price Holdings Berhad (KLSE: FPHB)

KLSE: FPHB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2023	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	114.2	114.2	94.38	81.97	73.54
Revenue Growth (YoY)	-	21.00%	15.14%	11.46%	-
Cost of Revenue	91.12	91.12	78.96	70.34	61.49
Gross Profit	23.08	23.08	15.42	11.63	12.05
Selling, General & Admin	10.17	10.17	7.93	7.31	6.95
Other Operating Expenses	-0.09	-0.09	-0.34	-0.47	-0.68
Operating Expenses	11.93	11.93	9.84	8.16	7.6
Operating Income	11.15	11.15	5.58	3.47	4.45
Interest Expense	-0.58	-0.58	-0.64	-0.8	-0.77
Interest & Investment Income	0	0	-	0.44	0.12
Currency Exchange Gain (Loss)	0.48	0.48	0.18	0.27	0.36
EBT Excluding Unusual Items	11.05	11.05	5.12	3.38	4.16
Gain (Loss) on Sale of Assets	0.79	0.79	1.02	0.57	0.08
Asset Writedown	-0.06	-0.06	-0	-	-0.36
Pretax Income	11.78	11.78	6.14	3.95	3.89
Income Tax Expense	3.08	3.08	1.39	0.84	1.03
Net Income	8.7	8.7	4.75	3.12	2.86
Net Income to Common	8.7	8.7	4.75	3.12	2.86
Net Income Growth	-	83.28%	52.42%	8.80%	-
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	-	0.03%	-	-	-
EPS (Basic)	2.32	2.32	1.27	0.83	0.76
EPS (Diluted)	2.32	2.32	1.27	0.83	0.76
EPS Growth	-	83.23%	52.42%	8.80%	-
Free Cash Flow	4	4	-0.75	2.04	4.72
Free Cash Flow Per Share	1.07	1.07	-0.20	0.54	1.26
Dividend Per Share	-	-	-	-	51.780
Gross Margin	20.21%	20.21%	16.34%	14.19%	16.39%
Operating Margin	9.76%	9.76%	5.91%	4.24%	6.05%
Profit Margin	7.62%	7.62%	5.03%	3.80%	3.89%
Free Cash Flow Margin	3.50%	3.50%	-0.80%	2.49%	6.42%
EBITDA	12.6	12.6	6.94	4.62	5.39
EBITDA Margin	11.04%	11.04%	7.35%	5.63%	7.33%
D&A For EBITDA	1.46	1.46	1.36	1.15	0.94
EBIT	11.15	11.15	5.58	3.47	4.45
EBIT Margin	9.76%	9.76%	5.91%	4.24%	6.05%
Effective Tax Rate	26.15%	26.15%	22.65%	21.14%	26.38%

Source: S&P Capital IQ. Standard template. Financial Sources.