KLSE:FPHB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	128.64	122.97	114.2	94.38	81.97
Revenue Growth (YoY)	4.61%	7.68%	21.00%	15.14%	11.46%
Cost of Revenue	97.99	95.53	91.12	78.96	70.34
Gross Profit	30.65	27.44	23.08	15.42	11.63
Selling, General & Admin	18.53	13.73	12.1	7.93	7.31
Other Operating Expenses	-1.58	-0.09	-0.09	-0.34	-0.47
Operating Expenses	16.96	13.63	12	9.84	8.16
Operating Income	13.69	13.81	11.07	5.58	3.47
Interest Expense	-0.85	-0.59	-0.58	-0.64	-0.8
Interest & Investment Income	-	0.47	0	-	0.44
Currency Exchange Gain (Loss)	-	0.27	0.49	0.18	0.27
EBT Excluding Unusual Items	12.85	13.96	10.99	5.12	3.38
Gain (Loss) on Sale of Assets	-	-	0.79	1.02	0.57
Asset Writedown	-	-	-	-0	-
Pretax Income	12.85	13.96	11.78	6.14	3.95
Income Tax Expense	3.57	3.63	3.08	1.39	0.84
Earnings From Continuing Operations	9.28	10.33	8.7	4.75	3.12
Minority Interest in Earnings	-0.12	0	-	-	-
Net Income	9.16	10.33	8.7	4.75	3.12
Net Income to Common	9.16	10.33	8.7	4.75	3.12
Net Income Growth	-11.28%	18.70%	83.27%	52.42%	8.80%
Shares Outstanding (Basic)	450	334	4	4	4
Shares Outstanding (Diluted)	450	334	4	4	4
Shares Change (YoY)	34.82%	8799.86%	0.03%	-	-
EPS (Basic)	0.02	0.03	2.32	1.27	0.83
EPS (Diluted)	0.02	0.03	2.32	1.27	0.83
EPS Growth	-34.20%	-98.67%	83.22%	52.42%	8.80%
Free Cash Flow	6.01	5.99	4	-0.75	2.04
Free Cash Flow Per Share	0.01	0.02	1.07	-0.20	0.54
Gross Margin	23.83%	22.31%	20.21%	16.34%	14.19%
Operating Margin	10.64%	11.23%	9.70%	5.92%	4.24%
Profit Margin	7.12%	8.40%	7.62%	5.03%	3.80%
Free Cash Flow Margin	4.67%	4.87%	3.50%	-0.80%	2.48%
EBITDA	16.63	15.48	12.53	6.94	4.62
EBITDA Margin	12.93%	12.59%	10.97%	7.35%	5.63%
D&A For EBITDA	2.93	1.67	1.46	1.36	1.15
EBIT	13.69	13.81	11.07	5.58	3.47
EBIT Margin	10.64%	11.23%	9.70%	5.92%	4.24%
Effective Tax Rate	27.76%	26.00%	26.15%	22.65%	21.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.