KLSE:FPHB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	124.42	122.97	114.2	94.38	81.97	73.54
Revenue Growth (YoY)	8.95%	7.68%	21.00%	15.14%	11.46%	-
Cost of Revenue	96	95.53	91.12	78.96	70.34	61.49
Gross Profit	28.42	27.44	23.08	15.42	11.63	12.05
Selling, General & Admin	15.45	13.73	12.1	7.93	7.31	6.95
Other Operating Expenses	-1.18	-0.09	-0.09	-0.34	-0.47	-0.68
Operating Expenses	14.27	13.63	12	9.84	8.16	7.6
Operating Income	14.15	13.81	11.07	5.58	3.47	4.45
Interest Expense	-0.85	-0.59	-0.58	-0.64	-0.8	-0.77
Interest & Investment Income	0.47	0.47	0	-	0.44	0.12
Currency Exchange Gain (Loss)	0.27	0.27	0.49	0.18	0.27	0.36
EBT Excluding Unusual Items	14.03	13.96	10.99	5.12	3.38	4.16
Gain (Loss) on Sale of Assets	-	-	0.79	1.02	0.57	0.08
Asset Writedown	-	-	-	-0	-	-0.36
Pretax Income	14.03	13.96	11.78	6.14	3.95	3.89
Income Tax Expense	3.59	3.63	3.08	1.39	0.84	1.03
Earnings From Continuing Operations	10.44	10.33	8.7	4.75	3.12	2.86
Minority Interest in Earnings	-0.06	0	-	-	-	-
Net Income	10.38	10.33	8.7	4.75	3.12	2.86
Net Income to Common	10.38	10.33	8.7	4.75	3.12	2.86
Net Income Growth	19.28%	18.70%	83.27%	52.42%	8.80%	-
Shares Outstanding (Basic)	447	334	4	4	4	4
Shares Outstanding (Diluted)	447	334	4	4	4	4
Shares Change (YoY)	11824.45%	8799.86%	0.03%	-	-	-
EPS (Basic)	0.02	0.03	2.32	1.27	0.83	0.76
EPS (Diluted)	0.02	0.03	2.32	1.27	0.83	0.76
EPS Growth	-99.00%	-98.67%	83.22%	52.42%	8.80%	-
Free Cash Flow	4.68	5.99	4	-0.75	2.04	4.72
Free Cash Flow Per Share	0.01	0.02	1.07	-0.20	0.54	1.26
Dividend Per Share	-	-	-	-	-	51.780
Gross Margin	22.84%	22.31%	20.21%	16.34%	14.19%	16.39%
Operating Margin	11.37%	11.23%	9.70%	5.92%	4.24%	6.05%
Profit Margin	8.34%	8.40%	7.62%	5.03%	3.80%	3.89%
Free Cash Flow Margin	3.77%	4.87%	3.50%	-0.80%	2.48%	6.42%
EBITDA	16.45	15.48	12.53	6.94	4.62	5.39
EBITDA Margin	13.22%	12.59%	10.97%	7.35%	5.63%	7.33%
D&A For EBITDA	2.31	1.67	1.46	1.36	1.15	0.94
EBIT	14.15	13.81	11.07	5.58	3.47	4.45
EBIT Margin	11.37%	11.23%	9.70%	5.92%	4.24%	6.05%
Effective Tax Rate	25.62%	26.00%	26.15%	22.65%	21.14%	26.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.