KLSE:FPHB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	122.17	122.97	114.2	94.38	81.97	73.54
Revenue Growth (YoY)	29.45%	7.68%	21.00%	15.14%	11.46%	-
Cost of Revenue	95.33	95.53	91.12	78.96	70.34	61.49
Gross Profit	26.84	27.44	23.08	15.42	11.63	12.05
Selling, General & Admin	12.52	13.73	12.1	7.93	7.31	6.95
Other Operating Expenses	-0.93	-0.09	-0.09	-0.34	-0.47	-0.68
Operating Expenses	11.59	13.63	12	9.84	8.16	7.6
Operating Income	15.25	13.81	11.07	5.58	3.47	4.45
Interest Expense	-0.72	-0.59	-0.58	-0.64	-0.8	-0.77
Interest & Investment Income	0.47	0.47	0	-	0.44	0.12
Currency Exchange Gain (Loss)	0.27	0.27	0.49	0.18	0.27	0.36
EBT Excluding Unusual Items	15.27	13.96	10.99	5.12	3.38	4.16
Gain (Loss) on Sale of Assets	-	-	0.79	1.02	0.57	0.08
Asset Writedown	-	-	-	-0	-	-0.36
Pretax Income	15.27	13.96	11.78	6.14	3.95	3.89
Income Tax Expense	3.56	3.63	3.08	1.39	0.84	1.03
Earnings From Continuing Operations	11.7	10.33	8.7	4.75	3.12	2.86
Minority Interest in Earnings	-0.07	0	-	-	-	-
Net Income	11.63	10.33	8.7	4.75	3.12	2.86
Net Income to Common	11.63	10.33	8.7	4.75	3.12	2.86
Net Income Growth	145.02%	18.70%	83.27%	52.42%	8.80%	-
Shares Outstanding (Basic)	448	334	4	4	4	4
Shares Outstanding (Diluted)	448	334	4	4	4	4
Shares Change (YoY)	11838.73%	8799.86%	0.03%	-	-	-
EPS (Basic)	0.03	0.03	2.32	1.27	0.83	0.76
EPS (Diluted)	0.03	0.03	2.32	1.27	0.83	0.76
EPS Growth	-97.95%	-98.67%	83.22%	52.42%	8.80%	-
Free Cash Flow	0.76	5.99	4	-0.75	2.04	4.72
Free Cash Flow Per Share	0.00	0.02	1.07	-0.20	0.54	1.26
Dividend Per Share	-	-	-	-	-	51.780
Gross Margin	21.97%	22.31%	20.21%	16.34%	14.19%	16.39%
Operating Margin	12.48%	11.23%	9.70%	5.92%	4.24%	6.05%
Profit Margin	9.52%	8.40%	7.62%	5.03%	3.80%	3.89%
Free Cash Flow Margin	0.62%	4.87%	3.50%	-0.80%	2.48%	6.42%
EBITDA	17.2	15.48	12.53	6.94	4.62	5.39
EBITDA Margin	14.08%	12.59%	10.97%	7.35%	5.63%	7.33%
D&A For EBITDA	1.95	1.67	1.46	1.36	1.15	0.94
EBIT	15.25	13.81	11.07	5.58	3.47	4.45
EBIT Margin	12.48%	11.23%	9.70%	5.92%	4.24%	6.05%
Effective Tax Rate	23.34%	26.00%	26.15%	22.65%	21.14%	26.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.