Farm Price Holdings Berhad (KLSE:FPHB)
0.3100
0.00 (0.00%)
At close: Jun 3, 2026
KLSE:FPHB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 133.16 | 128.64 | 122.97 | 114.2 | 94.38 | 81.97 | |
Revenue Growth (YoY) | 9.08% | 4.61% | 7.68% | 21.00% | 15.14% | 11.46% |
Cost of Revenue | 101.78 | 98.07 | 95.53 | 91.12 | 78.96 | 70.34 |
Gross Profit | 31.38 | 30.56 | 27.44 | 23.08 | 15.42 | 11.63 |
Selling, General & Admin | 18.82 | 18.47 | 13.56 | 12.1 | 7.93 | 7.31 |
Amortization of Goodwill & Intangibles | 0.06 | 0.06 | - | - | - | - |
Other Operating Expenses | 0.19 | -0.1 | -0.09 | -0.09 | -0.34 | -0.47 |
Operating Expenses | 18.95 | 18.31 | 13.63 | 12 | 9.84 | 8.16 |
Operating Income | 12.43 | 12.25 | 13.8 | 11.07 | 5.58 | 3.47 |
Interest Expense | -0.95 | -0.84 | -0.59 | -0.58 | -0.64 | -0.8 |
Interest & Investment Income | 0.54 | 0.54 | 0.47 | 0 | - | 0.44 |
Currency Exchange Gain (Loss) | 0.86 | 0.86 | 0.27 | 0.49 | 0.18 | 0.27 |
EBT Excluding Unusual Items | 12.89 | 12.82 | 13.95 | 10.99 | 5.12 | 3.38 |
Merger & Restructuring Charges | -0.02 | -0.02 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.79 | 1.02 | 0.57 |
Asset Writedown | - | - | - | - | -0 | - |
Other Unusual Items | - | - | 0 | - | - | - |
Pretax Income | 12.87 | 12.8 | 13.96 | 11.78 | 6.14 | 3.95 |
Income Tax Expense | 3.62 | 3.68 | 3.63 | 3.08 | 1.39 | 0.84 |
Earnings From Continuing Operations | 9.25 | 9.12 | 10.33 | 8.7 | 4.75 | 3.12 |
Minority Interest in Earnings | -0.21 | -0.12 | 0 | - | - | - |
Net Income | 9.03 | 9 | 10.33 | 8.7 | 4.75 | 3.12 |
Net Income to Common | 9.03 | 9 | 10.33 | 8.7 | 4.75 | 3.12 |
Net Income Growth | -11.20% | -12.86% | 18.70% | 83.27% | 52.42% | 8.80% |
Shares Outstanding (Basic) | 451 | 450 | 334 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 454 | 453 | 334 | 4 | 4 | 4 |
Shares Change (YoY) | 26.74% | 35.64% | 8799.86% | 0.03% | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.03 | 2.32 | 1.27 | 0.83 |
EPS (Diluted) | 0.02 | 0.02 | 0.03 | 2.32 | 1.27 | 0.83 |
EPS Growth | -27.26% | -33.34% | -98.71% | 83.22% | 52.42% | 8.80% |
Free Cash Flow | 5.03 | -3.24 | 6.37 | 4 | -0.75 | 2.04 |
Free Cash Flow Per Share | 0.01 | -0.01 | 0.02 | 1.07 | -0.20 | 0.54 |
Gross Margin | 23.57% | 23.76% | 22.31% | 20.21% | 16.34% | 14.19% |
Operating Margin | 9.34% | 9.53% | 11.23% | 9.70% | 5.92% | 4.24% |
Profit Margin | 6.78% | 7.00% | 8.40% | 7.62% | 5.03% | 3.80% |
Free Cash Flow Margin | 3.78% | -2.52% | 5.18% | 3.50% | -0.80% | 2.48% |
EBITDA | 15.04 | 14.63 | 15.48 | 12.53 | 6.94 | 4.62 |
EBITDA Margin | 11.29% | 11.37% | 12.59% | 10.97% | 7.35% | 5.63% |
D&A For EBITDA | 2.6 | 2.37 | 1.67 | 1.46 | 1.36 | 1.15 |
EBIT | 12.43 | 12.25 | 13.8 | 11.07 | 5.58 | 3.47 |
EBIT Margin | 9.34% | 9.53% | 11.23% | 9.70% | 5.92% | 4.24% |
Effective Tax Rate | 28.15% | 28.76% | 26.00% | 26.15% | 22.65% | 21.14% |