Formosa Prosonic Industries Berhad (KLSE:FPI)
Malaysia · Delayed Price · Currency is MYR 1.110
+0.010 (0.91%)
At close: Sep 3, 2026
KLSE:FPI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 484.37 | 430.68 | 639.19 | 673.88 | 984.02 | 938.87 | |
Revenue Growth | -5.46% | -32.62% | -5.15% | -31.52% | 4.81% | 22.57% |
Cost of Revenue | 416.23 | 356.41 | 542.62 | 556.89 | 837.31 | 800.6 |
Gross Profit | 68.14 | 74.26 | 96.57 | 117 | 146.71 | 138.28 |
Selling, General & Admin | 23 | 24.67 | 27.07 | 31.62 | 33.78 | 36.5 |
Other Operating Expenses | -41.02 | -27.58 | -29.56 | -68.43 | -36.32 | - |
Operating Expenses | -17.92 | -2.8 | -3.66 | -36.94 | -2.26 | 36.88 |
Operating Income | 86.06 | 77.06 | 100.23 | 153.94 | 148.97 | 101.4 |
Interest Expense | -0.08 | -0.09 | -0.09 | -0.1 | -0.12 | -0.21 |
Other Non Operating Income (Expenses) | -33.5 | -33.44 | -15.3 | -9.38 | -7.68 | 23.55 |
Pretax Income | 52.48 | 43.54 | 84.84 | 144.45 | 141.17 | 124.73 |
Income Tax Expense | 9.17 | 6.89 | 18.03 | 27.18 | 35.22 | 27.89 |
Earnings From Continuing Operations | 43.31 | 36.65 | 66.81 | 117.28 | 105.95 | 96.85 |
Net Income to Company | 43.31 | 36.65 | 66.81 | 117.28 | 105.95 | 96.85 |
Minority Interest in Earnings | - | - | - | 0.04 | 0.03 | 0.05 |
Net Income | 43.31 | 36.65 | 66.81 | 117.32 | 105.98 | 96.9 |
Net Income to Common | 43.31 | 36.65 | 66.81 | 117.32 | 105.98 | 96.9 |
Net Income Growth | 73.53% | -45.14% | -43.05% | 10.70% | 9.38% | 84.49% |
Shares Outstanding (Basic) | 263 | 257 | 256 | 256 | 255 | 248 |
Shares Outstanding (Diluted) | 263 | 257 | 256 | 256 | 256 | 251 |
Shares Change | 2.71% | 0.43% | 0.08% | 0.06% | 1.94% | 1.45% |
EPS (Basic) | 0.16 | 0.14 | 0.26 | 0.46 | 0.42 | 0.39 |
EPS (Diluted) | 0.16 | 0.14 | 0.26 | 0.46 | 0.41 | 0.39 |
EPS Growth | 68.97% | -45.36% | -43.09% | 10.62% | 7.30% | 81.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23.56 | 6.19 | 64.6 | 88.92 | 137.18 | 19.53 |
Free Cash Flow Per Share | 0.09 | 0.02 | 0.25 | 0.35 | 0.54 | 0.08 |
Dividend Per Share | 0.100 | 0.100 | 0.180 | 0.230 | 0.210 | 0.200 |
Dividend Growth | -44.44% | -44.44% | -21.74% | 9.52% | 5.00% | 42.86% |
Gross Margin | 14.07% | 17.24% | 15.11% | 17.36% | 14.91% | 14.73% |
Operating Margin | 17.77% | 17.89% | 15.68% | 22.84% | 15.14% | 10.80% |
Profit Margin | 8.94% | 8.51% | 10.45% | 17.41% | 10.77% | 10.32% |
Free Cash Flow Margin | 4.87% | 1.44% | 10.11% | 13.19% | 13.94% | 2.08% |
EBITDA | 93.82 | 84.99 | 108.2 | 163.32 | 159.7 | 112.65 |
EBITDA Margin | 19.37% | 19.73% | 16.93% | 24.23% | 16.23% | 12.00% |
D&A For EBITDA | 7.76 | 7.92 | 7.97 | 9.38 | 10.73 | 11.26 |
EBIT | 86.06 | 77.06 | 100.23 | 153.94 | 148.97 | 101.4 |
EBIT Margin | 17.77% | 17.89% | 15.68% | 22.84% | 15.14% | 10.80% |
Effective Tax Rate | 17.48% | 15.82% | 21.25% | 18.81% | 24.95% | 22.36% |